| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES, PC | 4,875 | 2,438 | 2,437 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM | 40,780 | 43,478 |
| AIRCASTLE LTD | 17,295 | 17,980 |
| AIRCASTLE LTD | 6,196 | 6,396 |
| AMERICAN AXLE | 25,439 | 25,860 |
| ARAMARK SVCS INC NOTE | 25,013 | 25,736 |
| BALL CORP | 37,060 | 36,907 |
| CDW LLC/CDW FIN CORP | 4,120 | 4,223 |
| CDW LLC/CDW FIN CORP | 19,389 | 21,242 |
| CHENIERE CORP CHRIRSTI HD | 23,006 | 25,603 |
| CITIGROUP INC NOTE | 25,843 | 29,220 |
| COMMONSPIRIT HEALTH BOND | 34,820 | 37,334 |
| CROWN AMER/CAP CORP IV | 22,667 | 24,268 |
| CROWN AMER/CAP CORP V | 12,036 | 13,226 |
| CSC HOLDINGS LLC | 24,618 | 25,155 |
| CVS HEALTH CORP | 26,512 | 30,966 |
| ELANCO ANIMAL HEALTH INC | 22,740 | 24,780 |
| ENERGY TRANSFER OPERATING LP | 24,343 | 25,686 |
| GENERAL MOTORS FINANCIAL | 25,500 | 26,021 |
| GEORGE WASHINGTON UNIVER | 21,120 | 26,594 |
| GOLDMAN SACHS GROUP | 22,765 | 25,250 |
| HCA INC | 22,738 | 23,615 |
| MGM RESORTS INTERNATIONAL | 24,340 | 25,770 |
| MICROSOFT CORP BOND | 22,329 | 28,473 |
| NETFLIX INC | 22,777 | 24,160 |
| NEWELL BRANDS INC | 33,850 | 36,350 |
| NUANCE COMMUNICATIONS INC | 36,884 | 37,034 |
| NUSTAR LOGISTICS LP NOTE | 21,163 | 21,315 |
| NUSTAR LOGISTICS LP NOTE | 2,005 | 2,005 |
| OLIN CORP | 24,816 | 26,154 |
| PENSKE AUTOMOTIVE GRP INC | 23,927 | 24,480 |
| PENTAIR FINANCE SA | 22,191 | 26,009 |
| PULTE GROUP INC NOTE | 35,984 | 40,457 |
| SERVICE CORP INTL NOTE | 24,232 | 25,510 |
| TELEFLEX INC NOTE | 24,705 | 24,991 |
| TEVA PHARMACEUTICAL | 23,150 | 24,938 |
| TOLL BROS FIN CORP NOTE | 24,380 | 26,531 |
| UNITED AIRLINES HLDGS INC | 25,014 | 25,125 |
| UNITED RENTALS NORTH AM | 24,457 | 25,177 |
| VISA INC | 21,128 | 27,395 |
| WPX ENERGY INC | 24,644 | 25,431 |
| WYNDHAM DESTINATIONS INC | 25,643 | 28,080 |
| DELTA AIR LINES INC | 24,682 | 26,696 |
| BK OF AMERICA COPR BOND | 23,480 | 26,808 |
| JP MORGAN CHASE & CO BAND | 23,715 | 24,780 |
| LAS VEGAS SANDS COPR | 25,809 | 26,479 |
| HOWMET AEROSPACE INC | 24,552 | 27,659 |
| DONNELLEY FINL SOLUTIONS INC | 24,519 | 24,380 |
| DIAMONDBACK ENERGY INC | 27,215 | 35,739 |
| LUMEN TECHNOLOGIES INC | 36,680 | 36,678 |
| KOHLS CORP | 24,453 | 25,942 |
| LENNAR CORP | 24,238 | 27,420 |
| APACHE CORP | 25,109 | 25,368 |
| ARCELORMITTAL SA LUXEMBOURG | 25,204 | 26,965 |
| FORD MTR CO | 27,535 | 34,080 |
| QVC INC | 25,309 | 25,740 |
| CDK GLOBAL INC | 23,238 | 24,265 |
| DANA INC | 25,185 | 25,440 |
| GRIFFON CORP | 24,184 | 25,380 |
| TREEHOUSE FOODS INC | 24,420 | 24,825 |
| LAMAR MEDIA CORP | 25,440 | 25,500 |
| KRAFT HEINZ FOODS CO | 23,950 | 25,173 |
| CROWN AMER/CAP CORP IV | 23,503 | 24,941 |
| HASBRO INC NOTE | 26,853 | 29,445 |
| CENTENE CORP | 23,428 | 24,425 |
| MARRIOTT INTL INC | 36,147 | 39,898 |
| PIONEER NAT RS CO | 24,720 | 24,779 |
| CENTRAL GARDEN & PET CO | 25,092 | 25,020 |
| ALLY FINL INC | 24,437 | 29,357 |
| FREEPORT MCMORAN INC | 24,904 | 25,025 |
| SPRINT CAP CORP | 23,767 | 26,369 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV | 56,614 | 48,588 |
| ALPHABET INC CAP STK CL A | 2,045 | 10,516 |
| ALPHABET INC CAP STK CL C | 114,076 | 360,886 |
| AMAZON.COM | 21,837 | 244,270 |
| AON PLC | 119,948 | 201,762 |
| BERKSHIRE HATHAWAY INC | 169,042 | 219,349 |
| CHARTER COMMUNICATIONS | 25,999 | 66,155 |
| CITIGROUP INC | 162,187 | 183,069 |
| COMCAST CORP | 191,879 | 290,663 |
| DISNEY WALT CO | 67,636 | 133,167 |
| FACEBOOK INC- CLASS A | 125,585 | 203,231 |
| GENERAL ELECTRIC CO | 158,980 | 190,436 |
| GENERAL MOTORS CO COM | 85,516 | 100,061 |
| GOLDMAN SACHS GROUP | 133,079 | 194,882 |
| HILTON WORLDWIDE HLDGS INC | 80,501 | 124,722 |
| LIBERTY BROADBAND CORP COM USD 0.01CL | 5,385 | 11,819 |
| MARRIOTT INTL INC CL A | 143,361 | 213,974 |
| MICROSOFT CORP | 45,247 | 342,972 |
| MORGAN STANLEY | 60,794 | 114,377 |
| NETFLIX COM INC | 67,359 | 125,449 |
| UNITEDHEALTH GROUP | 22,515 | 140,272 |
| WABTEC CORP COM | 37,038 | 37,112 |
| WELLS FARGO & COMPANY | 237,945 | 187,720 |
| LYONDELLBASELL INDUSTRIES | 27,740 | 59,304 |
| ANTHEM INC | 86,796 | 103,070 |
| CAPITAL ONE FINANCIAL CORP | 35,776 | 51,699 |
| DISH NETWORK CORP | 69,480 | 66,750 |
| LIBERTY BROADBAND CORP COM SEC C | 67,218 | 137,782 |
| WOODWARD INC COM | 16,803 | 20,174 |
| GRAYSCALE BITCOIN TR BTC SHS | 117,858 | 129,248 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 303,089 | 318,316 |
| SPRINGHOUSE CAPITAL LP | AT COST | 28,296 | 28,296 |
| STERLING CAPITAL STRATTON SM CP VAL 1 | AT COST | 839,234 | 695,769 |
| TFG 3200 WALNUT STREET | AT COST | 26,580 | 26,580 |
| TFG FISHERS LANE | AT COST | 100,000 | 100,000 |
| TFG PROVIDENCE CENTER | AT COST | 89,564 | 89,564 |
| TFG TRADE CENTRE | AT COST | 89,398 | 89,398 |
| TFG WEST CENTURY | AT COST | 96,747 | 96,747 |
| TFG WINTER STREET | AT COST | 100,000 | 100,000 |
| VECTOR CAPITAL CREDIT OPPORTUNITY FUND LP | AT COST | 2,213,786 | 2,463,421 |
| TFG ONE FAIR | AT COST | 47,715 | 47,715 |
| TFG 1717 | AT COST | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & KNIGHT, LLP | 1,812 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VECTOR CAPITAL CREDIT OPPORTUNITY - FROM K-1 | 31,864 | 31,864 | 0 | |
| SPRINGHOUSE CAPITAL - FROM K-1 | 8,099 | 8,099 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 12,079 | 12,079 | 0 | |
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT LLC | 26,976 | 26,976 | 0 | |
| INVESTMENT MANAGEMENT FEES - GANNETT WELSH & KOTLER | 7,098 | 7,098 | 0 |