| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,887 | 3,444 | 3,444 | 3,443 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2010 FORD F-150 | 2010-07-06 | 29,769 | 23,335 | 200DB | 5.000000000000 | 1,775 | 0 | 1,775 | |
| FENCE WOOD/IRON-LUNDY'S | 2010-08-05 | 9,644 | 6,108 | SL | 15.000000000000 | 643 | 0 | 643 | |
| IMAC COMPUTER | 2012-01-01 | 717 | 359 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2000-01-01 | 33,700 | L | 0 | 0 | 0 | |||
| IMAC COMPUTER | 2014-03-24 | 1,380 | 690 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR & FREEZER | 2015-11-04 | 1,476 | 667 | 200DB | 5.000000000000 | 71 | 0 | 246 | |
| OIL TANK | 2018-05-30 | 5,000 | 150DB | 15.000000000000 | 0 | 0 | 333 | ||
| EXTERIOR WOODWORK | 2019-10-15 | 9,000 | 48 | SL | 39.000000000000 | 231 | 0 | 231 | |
| EXTERIOR MASONRY | 2019-10-15 | 33,250 | 178 | SL | 39.000000000000 | 853 | 0 | 853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000SHS BERKSHIRE HATHAWAY INC | 401,699 | 614,456 |
| 200SHS COSTCO WHOLESALE CORP | 39,227 | 75,356 |
| UNITED PARCEL SERVICE INC | 53,922 | 101,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9700 OZ SILVER BARS/JJ TEAPARTY | AT COST | 95,590 | 256,080 |
| 220 OZ GOLD | AT COST | 123,612 | 415,272 |
| 1000SHS VANECK VECTORS EFT GOLD MINORS | AT COST | 42,282 | 36,020 |
| 1000SHS ABERDEEN ETFS SILVER TRUST | AT COST | 38,877 | 25,550 |
| 2000SHS ABERDEEN STD GOLD EFT | AT COST | 134,255 | 182,800 |
| VANGUARD SHORT-TERM FEDERAL ADM | AT COST | 1,158,416 | 1,191,706 |
| FIDELITY MSCI TECHNOLOGY | AT COST | 74,970 | 209,020 |
| VANGUARD UTILITIES INDEX FUND | AT COST | 110,605 | 134,282 |
| DOUBLELINE SHILLER ENH CAP | AT COST | 106,434 | 130,247 |
| ISHS TR GLOBAL UTILITIES | AT COST | 92,450 | 96,112 |
| FIDELITY MSCI RE INDEX | AT COST | 102,519 | 101,520 |
| ISHS TR US HOME CONS | AT COST | 113,377 | 111,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2010 FORD F-150 | 29,769 | 25,110 | 4,659 | |
| FENCE WOOD/IRON-LUNDY'S | 9,644 | 6,751 | 2,893 | |
| IMAC COMPUTER | 717 | 717 | 0 | |
| LAND | 33,700 | 0 | 33,700 | |
| IMAC COMPUTER | 1,380 | 1,380 | 0 | |
| REFRIGERATOR & FREEZER | 1,476 | 1,476 | 0 | |
| OIL TANK | 5,000 | 5,000 | 0 | |
| EXTERIOR WOODWORK | 9,000 | 279 | 8,721 | |
| EXTERIOR MASONRY | 33,250 | 1,031 | 32,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 876 | 876 | |
| PREPAID TAXES | 2,599 | 2,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,226 | 0 | 0 | 2,226 |
| MAINTENANCE AND REPAIRS | 18,299 | 0 | 0 | 18,299 |
| MEDICAL SUPPLIES | 212 | 0 | 0 | 212 |
| OFFICE EXPENSE | 809 | 0 | 0 | 809 |
| AUTOMOBILE EXPENSE | 1,243 | 0 | 0 | 1,243 |
| DUES & SUBSCRIPTIONS | 339 | 0 | 0 | 339 |
| RUBBISH | 461 | 0 | 0 | 461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S FEES | 350 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 35 | 0 | 0 | 35 |
| FEDERAL TAXES | 401 | 0 | 0 | 401 |
| PAYROLL TAXES | 7,535 | 1,167 | 1,167 | 6,368 |