| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,395 | 1,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO | 201,452 | 245,400 |
| CIGNA CORP | 29,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON MUTUAL INV FUND | AT COST | 53,410 | 81,034 |
| COLUMBIA PACIFIC DISTRESSED FUND, LP | AT COST | 1,297,687 | 1,297,697 |
| VANECK VECTORS | AT COST | 50,265 | 55,052 |
| AMERICAN GROWTH FUND | AT COST | 172,983 | 272,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 PORTFOLIO PASS THRU | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 10 | 10 | 10 |
| Description | Amount |
|---|---|
| TRANSFER OF ASSETS FROM SHAMROCK FOUNDATION | 1,404,208 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM JOHNSTON TRUST |
215,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,100 | 1,100 |