| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.A. LEONARD & CO | 8,295 | 8,295 | ||
| MARGARET CHEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1996-01-01 | 966 | 966 | S/L | 5.0000 | ||||
| CAMERA | 1996-04-01 | 367 | 367 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1996-07-01 | 399 | 399 | S/L | 5.0000 | ||||
| COMPUTER | 1997-12-01 | 1,958 | 1,958 | S/L | 5.0000 | ||||
| FAX | 1997-12-01 | 753 | 753 | S/L | 5.0000 | ||||
| FAX | 1998-01-01 | 320 | 320 | S/L | 5.0000 | ||||
| HP PRINTER | 1999-08-30 | 250 | 250 | S/L | 5.0000 | ||||
| HP LASER JET | 1999-11-30 | 700 | 700 | S/L | 5.0000 | ||||
| VCR | 1999-11-30 | 150 | 150 | S/L | 5.0000 | ||||
| COMPUTER | 1999-11-30 | 1,753 | 1,753 | S/L | 5.0000 | ||||
| DIGITAL COPIER | 1999-11-30 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 2000-07-01 | 460 | 460 | S/L | 5.0000 | ||||
| FURNITURE | 1998-03-01 | 2,703 | 2,703 | S/L | 7.0000 | ||||
| FILING CABINETS & CHAIRS | 1999-05-30 | 859 | 859 | S/L | 7.0000 | ||||
| USED FURNITURE | 1999-11-30 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| FILING CABINET | 1999-11-30 | 800 | 800 | S/L | 7.0000 | ||||
| DESKS & CHARIS | 1999-11-30 | 1,330 | 1,330 | S/L | 7.0000 | ||||
| ATTENDANCE SYSTEMS | 2000-03-01 | 979 | 979 | S/L | 7.0000 | ||||
| TRINITRON | 2000-05-10 | 384 | 384 | S/L | 7.0000 | ||||
| A/C | 2000-06-01 | 419 | 419 | S/L | 7.0000 | ||||
| FURNITURE | 2000-07-01 | 881 | 881 | S/L | 7.0000 | ||||
| COMPUTER | 2000-07-01 | 1,333 | 1,333 | S/L | 5.0000 | ||||
| COMPUTER | 2001-12-01 | 2,050 | 2,050 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2002-01-13 | 900 | 900 | S/L | 5.0000 | ||||
| PLAQUES | 2002-02-15 | 709 | 709 | S/L | 5.0000 | ||||
| COMPUTER | 2002-03-17 | 980 | 980 | S/L | 5.0000 | ||||
| LASER PRINTER | 2003-02-01 | 400 | 400 | S/L | 5.0000 | ||||
| COMPUTER | 2003-09-30 | 3,208 | 3,208 | S/L | 5.0000 | ||||
| STORAGE CABINET | 2003-02-28 | 230 | 230 | S/L | 7.0000 | ||||
| CHAIRS | 2003-08-26 | 400 | 400 | S/L | 7.0000 | ||||
| CONFERENCE TABLE | 2003-02-01 | 300 | 300 | S/L | 7.0000 | ||||
| FURNITURE | 2003-07-28 | 939 | 939 | S/L | 7.0000 | ||||
| MULTIMEDIA PROJECTOR & SCREEN | 2003-11-11 | 1,307 | 1,307 | S/L | 5.0000 | ||||
| FURN. & FIX.-CABINET | 2004-08-02 | 450 | 450 | S/L | 7.0000 | ||||
| EQUIPMENT-WALKING MACHINE | 2004-02-14 | 645 | 645 | S/L | 5.0000 | ||||
| EQUIPMENT-COMPUTER | 2004-04-26 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| COMPUTER | 2006-06-01 | 2,200 | 2,200 | S/L | 5.0000 | ||||
| COMPUTER | 2009-08-10 | 900 | 900 | S/L | 5.0000 | ||||
| A/C | 2009-08-10 | 266 | 266 | S/L | 7.0000 | ||||
| COMPUTER | 2010-04-02 | 787 | 787 | S/L | 5.0000 | ||||
| COMPUTER | 2010-04-29 | 320 | 320 | S/L | 5.0000 | ||||
| COMPUTER | 2010-05-01 | 2,850 | 2,850 | S/L | 5.0000 | ||||
| COMPUTER | 2010-05-02 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| PRINTER | 2010-07-11 | 320 | 320 | S/L | 5.0000 | ||||
| CAMERA | 2010-09-09 | 416 | 416 | S/L | 5.0000 | ||||
| POWERSPEL COMPUTER | 2012-05-21 | 550 | 550 | S/L | 5.0000 | ||||
| WINDOW 8 COMPUTER | 2012-11-17 | 370 | 370 | S/L | 5.0000 | ||||
| FAX MACHINE | 2013-01-30 | 300 | 300 | S/L | 5.0000 | ||||
| PRINTER | 2013-09-26 | 3,499 | 3,499 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2014-06-14 | 600 | 600 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2014-06-17 | 600 | 600 | S/L | 5.0000 | ||||
| CAMERA | 2014-08-02 | 290 | 290 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2015-07-05 | 630 | 567 | S/L | 5.0000 | 64 | 64 | ||
| CAMERA | 2015-07-05 | 450 | 405 | S/L | 5.0000 | 45 | 45 | ||
| APPLE IPHONE | 2015-02-16 | 450 | 435 | S/L | 5.0000 | 15 | 15 | ||
| HP COMPUTER | 2016-04-01 | 380 | 285 | S/L | 5.0000 | 76 | 76 | ||
| DELL COMPUTER | 2017-10-08 | 500 | 225 | S/L | 5.0000 | 100 | 100 | ||
| PRINTER | 2017-10-08 | 130 | 59 | S/L | 5.0000 | 26 | 26 | ||
| COMPUTER MONITOR | 2018-12-04 | 478 | 104 | S/L | 5.0000 | 95 | 95 | ||
| LENVENO COMPUTER | 2019-08-04 | 700 | 58 | S/L | 5.0000 | 140 | 140 | ||
| HP COMPUTER | 2020-12-08 | 807 | S/L | 5.0000 | 13 | 13 | |||
| IPHONE | 2020-12-08 | 1,073 | S/L | 5.0000 | 18 | 18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 5,909,520 | 5,909,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 55,217 | 52,349 | 2,868 | 2,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 3,450 | 3,450 | 3,450 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN LOSS | 109,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 29,622 | 29,622 | ||
| OFFICE EXPENSES | 2,290 | 2,290 | ||
| PAYROLL SERVICE FEES | 2,648 | 927 | 1,721 | |
| TRAINING | 819 | 819 | ||
| INSURANCE | 14,576 | 14,576 | ||
| CCAA APPLICATION FEES | ||||
| MISCELLANEOUS EXPENSE | 1,310 | 12 | 1,298 | |
| SOCIAL WORKER FEES | 9,600 | 9,600 | ||
| TELEPHONE | 2,713 | 2,713 | ||
| AUTO EXPENSE | 3,430 | 3,430 | ||
| CONTRACTOR | 2,600 | 2,600 | ||
| MEALS | ||||
| POSTAGE | 14 | 14 | ||
| UTILITIES | 360 | 360 | ||
| SOCIAL WORKER TRAVEL FEES | 1,149 | 1,149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 24,500 | ||
| MISCELLANEOUS | 45 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE CLIENT'S DEPOSITS | 37,900 | 6,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 428 | 428 | ||
| PROPERTY TAXES | 1,809 | 1,809 | ||
| PRIVATE FOUNDATION TAX | 3,796 | 3,796 |