| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 107,533 | 222,066 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 7,486 | 24,841 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 172,613 | 185,009 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 12,494 | 46,058 |
| 09251T509 BLACKROCK GLOBAL ALL | AT COST | 154,466 | 170,747 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 641224498 NEUBERGER BERMAN EQU | AT COST | 138,631 | 163,006 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 70,069 | 89,903 |
| 922042858 VANGUARD INTL EQTY I | AT COST | 7,498 | 8,769 |
| 969251784 WILLIAM BLAIR MACRO | AT COST | 163,899 | 157,532 |
| 56063J864 MAINSTAY EPOCH GLOBA | AT COST | 100,563 | 116,570 |
| 87234N880 TCW TOTAL RETURN BON | AT COST | 106,509 | 114,309 |
| 83178C873 SMEAD VALUE FUND | AT COST | 56,582 | 75,952 |
| 00143W875 INVESCO OPPENHEIMER | AT COST | 82,986 | 127,909 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 100,084 | 116,068 |
| 922908744 VANGUARD VALUE ETF | AT COST | 99,967 | 106,588 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 14,762 | 20,271 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 14,909 | 24,262 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,758 | 8,855 | 5,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| EXCISE TAX - PRIOR YEAR | 795 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |