| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONSERVATIVE INCOME M | 100,000 | 100,199 |
| ISHARES CORE MSCI EAFE ETF | 48,517 | 61,343 |
| ISHARES CORE MSCI EMERGING MAR | 34,794 | 47,648 |
| TIAA-CREF REAL ESTATE SEC INST | 36,025 | 39,170 |
| VANGUARD GOVT BOND ETF INTERME | 57,330 | 60,305 |
| VANGUARD LG-CAP ETF | 116,400 | 234,337 |
| VANGUARD LT GOV BOND ETF | 71,738 | 82,733 |
| VANGUARD MID-CAP INDEX FD ADMI | 30,310 | 79,024 |
| VANGUARD SM-CAP ETF | 10,045 | 30,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 3,000 | 3,000 | ||
| Bank Charges | 50 | 50 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2019 | 3,350 |