| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 173,100 | 177,592 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 824348106 SHERWIN WILLIAMS CO | 4,827 | 10,885 |
| 110122108 BRISTOL MYERS SQUIBB | 15,317 | 16,804 |
| 02079K305 ALPHABET INC CL A | 23,529 | 62,679 |
| 46429B697 ISHARES MSCI USA MIN | 266,934 | 378,695 |
| 81762P102 SERVICENOW INC | 2,173 | 19,738 |
| 30303M102 FACEBOOK INC A | 12,556 | 54,100 |
| 723787107 PIONEER NAT RES CO | 10,638 | 11,291 |
| 101137107 BOSTON SCIENTIFIC CO | 8,373 | 13,612 |
| 28176E108 EDWARDS LIFESCIENCES | 7,396 | 10,969 |
| 848637104 SPLUNK INC | 18,321 | 25,456 |
| 037833100 APPLE INC | 14,214 | 68,391 |
| 22160K105 COSTCO WHSL CORP | 30,854 | 45,347 |
| 247361702 DELTA AIR LINES INC | ||
| 15135B101 CENTENE CORP COM | 34,527 | 40,919 |
| 64110L106 NETFLIX.COM INC | 1,813 | 15,088 |
| 31620M106 FIDELITY NATL INFORM | 3,441 | 6,210 |
| 46625H100 J P MORGAN CHASE CO | 10,950 | 20,457 |
| 92826C839 VISA INC | 3,504 | 21,451 |
| 70450Y103 PAYPAL HOLDINGS INC | 4,429 | 29,883 |
| 91324P102 UNITED HEALTH GROUP | 23,505 | 52,491 |
| 023135106 AMAZON.COM INC | 21,471 | 92,788 |
| 03027X100 AMERICAN TOWER CORP | 20,077 | 31,339 |
| 278865100 ECOLAB INC | 10,092 | 13,818 |
| 57636Q104 MASTERCARD INC | 3,734 | 8,139 |
| 594918104 MICROSOFT CORP | 104,122 | 162,666 |
| 921910501 VANGUARD INTL GRWTH | 1 | 3 |
| 77954Q106 T ROWE PRICE BLUE CH | 115,228 | 301,414 |
| 958102105 WESTERN DIGITAL CORP | 6,847 | 12,884 |
| 808513105 SCHWAB CHARLES CORP | 31,189 | 45,735 |
| 136375102 CANADIAN NATL RY CO | 11,294 | 13,556 |
| 902252105 TYLER TECHNOLOGIES I | 15,401 | 32,439 |
| 714264207 PERNOD RICARD SA UNS | 13,271 | 14,227 |
| 33829M101 FIVE BELOW | 21,172 | 29,965 |
| 22822V101 CROWN CASTLE INTL CO | 11,782 | 12,460 |
| 049255706 ATLAS COPCO AB SPONS | 7,445 | 14,293 |
| 024835100 AMERICAN CAMPUS COMM | 15,665 | 13,517 |
| 592688105 METTLER-TOLEDO INTL | 9,590 | 15,625 |
| 060505104 BANK OF AMERICA CORP | 18,449 | 22,943 |
| 88032Q109 TENCENT HLDGS LTD A | 11,883 | 24,590 |
| 20449X401 COMPASS GROUP PLC A | 9,390 | 7,910 |
| N53745100 LYONDELLBASELL INDUS | ||
| 58733R102 MERCADOLIBRE INC | 14,791 | 39,315 |
| 89400J107 TRANSUNION | 18,190 | 20,210 |
| G8473T100 STERIS PLC | 14,861 | 18,179 |
| 76680R206 RINGCENTRAL INC | 16,507 | 52,942 |
| 863667101 STRYKER CORP | 10,514 | 12,863 |
| 127097103 CABOT OIL GAS CORP C | ||
| 285512109 ELECTRONIC ARTS INC | 21,150 | 30,947 |
| 384109104 GRACO INC | 7,571 | 10,611 |
| 608190104 MOHAWK INDS INC CO | 3,168 | 3,675 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 040413106 ARISTA NETWORKS INC | 16,281 | 19,869 |
| 87807B107 TC ENERGY CORP | 5,937 | 5,074 |
| 595112103 MICRON TECHNOLOGY IN | 3,893 | 10,984 |
| 440452100 HORMEL FOODS CORP | 8,681 | 9,599 |
| 216648402 COOPER COS INC | 7,710 | 8,881 |
| 82509L107 SHOPIFY INC A | 18,785 | 67,891 |
| 56585A102 MARATHON PETROLEUM C | ||
| 097023105 BOEING CO | 7,510 | 4,876 |
| 874039100 TAIWAN SEMICONDUCTOR | 9,801 | 31,863 |
| 03662Q105 A N S Y S INC | 7,537 | 12,617 |
| 297284200 ESSILOR INTL A D R | 7,986 | 10,806 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 40415F101 H D F C BK LTD A D R | ||
| 78409V104 S P GLOBAL INC | 19,184 | 27,996 |
| 931142103 WAL MART STORES INC | 28,962 | 34,559 |
| 032095101 AMPHENOL CORP CL A | 12,177 | 16,213 |
| 955306105 WEST PHARMACEUTICAL | 12,406 | 28,346 |
| 452327109 ILLUMINA INC COM | 6,132 | 8,349 |
| 806857108 SCHLUMBERGER LTD | 2,932 | 2,233 |
| H01301128 ALCON INC | 7,538 | 9,029 |
| 852234103 SQUARE INC A | 8,156 | 26,223 |
| 33616C100 FIRST REPUBLIC BANK | 8,633 | 15,651 |
| H1467J104 CHUBB LTD | 26,220 | 28,452 |
| 87155N109 SYMRISE AG UNSPON A | 13,328 | 15,697 |
| 192422103 COGNEX CORP | 8,958 | 16,518 |
| 92345Y106 VERISK ANALYTICS INC | 13,784 | 15,402 |
| 893641100 TRANSDIGM GROUP INC | 6,207 | 7,497 |
| 012653101 ALBEMARLE CORP | 18,270 | 39,460 |
| 00846U101 AGILENT TECHNOLOGIES | 6,422 | 11,108 |
| G6095L109 APTIV PLC | 7,921 | 15,733 |
| N59465109 MYLAN NV | ||
| 09062X103 BIOGEN, INC | 5,067 | 6,003 |
| 172967424 CITIGROUP INC | 9,255 | 9,091 |
| 001317205 AIA GROUP LTD ADR | 11,179 | 14,865 |
| 92556V106 VIATRIS INC | 17,967 | 15,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74442J406 PRUDENTIAL SHORT DUR | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 115,098 | 150,454 |
| 949915482 WFA SPECIAL MID CAP | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 128,389 | 159,887 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 97,747 | 128,140 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 921937686 VANGUARD SMALL CAP V | |||
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 41,295 | 71,928 |
| 921937728 VANGUARD MC GROW IND | AT COST | 22,334 | 32,980 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 207,005 | 271,801 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 145,125 | 144,037 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 122,184 | 152,674 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 49,757 | 68,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 146,221 | 146,021 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 88,981 | 94,585 |
| 024524217 AMERICAN BEACON STEP | AT COST | 90,882 | 131,664 |
| 808524847 SCHWAB US REIT ETF | |||
| 46434V803 ISHARES CURRENCY HED | AT COST | 259,983 | 267,393 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 142,067 | 148,212 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 135,706 | 133,222 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 83,405 | 113,405 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 139,623 | 138,434 |
| 025076878 AMERICAN CENTURY REA | AT COST | 76,909 | 86,835 |
| 316146356 FIDELITY U S BOND IN | AT COST | 135,721 | 132,127 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 1,882 |
| WORTHLESS SECURITIES ADJUSTMENT | 584 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 715 | 0 | 715 | |
| ADR FEES | 78 | 78 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 | |
| GRANT RECOVERIES | 4,976 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 1,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,336 | 1,202 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,381 | 1,381 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,696 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 305 | 305 | 0 |