| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 24,285 | 25,383 |
| 057071854 BAIRD AGGREGATE BOND | 131,970 | 138,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 35,131 | 46,910 |
| 670678507 NUVEEN REAL ESTATE S | 20,883 | 19,075 |
| 46434G103 ISHARES CORE MSCI EM | 20,474 | 30,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 10,200 | 14,671 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 149,000 | 145,985 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 18,500 | 19,862 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 17,918 | 23,983 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 40,850 | 43,470 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 13,600 | 17,458 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 86,967 | 113,120 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 30,168 | 33,825 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 30,000 | 39,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,538 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,838 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |