| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 216,067 | 220,803 |
| 74440B884 PGIM TOTAL RETURN BO | 217,562 | 223,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 247361702 DELTA AIR LINES INC | ||
| 594918104 MICROSOFT CORP | 38,380 | 145,470 |
| 56585A102 MARATHON PETROLEUM C | 48,230 | 49,486 |
| 02079K305 ALPHABET INC CL A | 43,504 | 117,271 |
| N53745100 LYONDELLBASELL INDUS | 16,246 | 18,969 |
| 31620M106 FIDELITY NATL INFORM | 5,116 | 9,522 |
| 060505104 BANK OF AMERICA CORP | 23,041 | 35,092 |
| 46625H100 J P MORGAN CHASE CO | 13,882 | 31,936 |
| 81762P102 SERVICENOW INC | 3,499 | 29,874 |
| 57636Q104 MASTERCARD INC | 2,610 | 12,739 |
| 127097103 CABOT OIL GAS CORP C | 6,621 | 5,331 |
| H1467J104 CHUBB LTD | 34,209 | 41,620 |
| 023135106 AMAZON.COM INC | 34,197 | 148,461 |
| N59465109 MYLAN NV | ||
| 097023105 BOEING CO | ||
| 78409V104 S P GLOBAL INC | 16,563 | 47,428 |
| 037833100 APPLE INC | 22,759 | 118,835 |
| 28176E108 EDWARDS LIFESCIENCES | 6,588 | 16,952 |
| 03027X100 AMERICAN TOWER CORP | 24,584 | 53,816 |
| 931142103 WAL MART STORES INC | 30,457 | 51,838 |
| 30303M102 FACEBOOK INC A | 10,284 | 88,621 |
| 22160K105 COSTCO WHSL CORP | 34,533 | 67,855 |
| 09062X103 BIOGEN, INC | 8,984 | 9,005 |
| 848637104 SPLUNK INC | 17,359 | 42,045 |
| 91324P102 UNITED HEALTH GROUP | 22,762 | 76,743 |
| 808513105 SCHWAB CHARLES CORP | 44,909 | 67,151 |
| 024835100 AMERICAN CAMPUS COMM | 24,202 | 19,538 |
| 77954Q106 T ROWE PRICE BLUE CH | 149,121 | 394,305 |
| 92826C839 VISA INC | 26,109 | 32,283 |
| 893641100 TRANSDIGM GROUP INC | 9,653 | 11,533 |
| 012653101 ALBEMARLE CORP | 27,225 | 60,840 |
| 92345Y106 VERISK ANALYTICS INC | 20,282 | 22,939 |
| 714264207 PERNOD RICARD SA UNS | 21,460 | 22,177 |
| 33616C100 FIRST REPUBLIC BANK | 18,814 | 31,962 |
| 40415F101 H D F C BK LTD A D R | ||
| 001317205 AIA GROUP LTD ADR | 19,022 | 22,071 |
| 278865100 ECOLAB INC | 19,275 | 20,936 |
| 958102105 WESTERN DIGITAL CORP | 12,970 | 19,188 |
| 136375102 CANADIAN NATL RY CO | 17,644 | 20,989 |
| 87807B107 TC ENERGY CORP | 9,036 | 8,218 |
| 88032Q109 TENCENT HLDGS LTD A | 18,997 | 36,537 |
| 452327109 ILLUMINA INC COM | 10,383 | 12,743 |
| G6095L109 APTIV PLC | 12,593 | 23,225 |
| 82509L107 SHOPIFY INC A | 22,092 | 93,511 |
| 049255706 ATLAS COPCO AB SPONS | 12,009 | 21,468 |
| 863667101 STRYKER CORP | 16,640 | 19,901 |
| 192422103 COGNEX CORP | 14,413 | 24,942 |
| 592688105 METTLER-TOLEDO INTL | 6,557 | 10,044 |
| 955306105 WEST PHARMACEUTICAL | 18,819 | 42,659 |
| 03662Q105 A N S Y S INC | 12,990 | 21,823 |
| 00846U101 AGILENT TECHNOLOGIES | 11,016 | 18,311 |
| 70450Y103 PAYPAL HOLDINGS INC | 19,508 | 44,434 |
| 87155N109 SYMRISE AG UNSPON A | 19,858 | 24,086 |
| 806857108 SCHLUMBERGER LTD | 6,242 | 4,438 |
| 20449X401 COMPASS GROUP PLC A | 14,562 | 12,292 |
| 64110L106 NETFLIX.COM INC | 15,882 | 23,171 |
| 824348106 SHERWIN WILLIAMS CO | 11,015 | 16,328 |
| 608190104 MOHAWK INDS INC CO | 8,727 | 10,499 |
| 040413106 ARISTA NETWORKS INC | 29,684 | 31,902 |
| 297284200 ESSILOR INTL A D R | 13,265 | 16,619 |
| 89400J107 TRANSUNION | 28,517 | 33,095 |
| 852234103 SQUARE INC A | 14,226 | 44,856 |
| 595112103 MICRON TECHNOLOGY IN | 7,092 | 16,658 |
| 101137107 BOSTON SCIENTIFIC CO | 22,061 | 20,360 |
| 440452100 HORMEL FOODS CORP | 12,149 | 13,911 |
| 032095101 AMPHENOL CORP CL A | 18,765 | 24,633 |
| H01301128 ALCON INC | 10,767 | 15,048 |
| 902252105 TYLER TECHNOLOGIES I | 22,350 | 48,196 |
| 22822V101 CROWN CASTLE INTL CO | 9,414 | 9,968 |
| 15135B101 CENTENE CORP COM | 53,204 | 59,769 |
| 58733R102 MERCADOLIBRE INC | 22,641 | 60,610 |
| G8473T100 STERIS PLC | 23,198 | 27,618 |
| 172967424 CITIGROUP INC | 15,063 | 14,296 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 33829M101 FIVE BELOW | 29,319 | 44,855 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 76680R206 RINGCENTRAL INC | 23,787 | 77,901 |
| 110122108 BRISTOL MYERS SQUIBB | 22,695 | 24,900 |
| 285512109 ELECTRONIC ARTS INC | 37,284 | 49,435 |
| 384109104 GRACO INC | 11,681 | 16,159 |
| 874039100 TAIWAN SEMICONDUCTOR | 15,234 | 48,361 |
| 216648402 COOPER COS INC | 13,911 | 16,217 |
| 92556V106 VIATRIS INC | 41,397 | 23,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 139,292 | 180,400 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 136,269 | 145,309 |
| 31420B300 FEDERATED INST HI YL | AT COST | 261,587 | 264,674 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 262,641 | 329,217 |
| 464288448 ISHARES INTERNATIONA | |||
| 949915482 WFA SPECIAL MID CAP | AT COST | 69,690 | 80,002 |
| 024524217 AMERICAN BEACON STEP | AT COST | 136,311 | 192,400 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 142,630 | 174,647 |
| 921937686 VANGUARD SMALL CAP V | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 00170K372 AMG TRILOGY EMERGING | AT COST | 224,765 | 294,651 |
| 921937728 VANGUARD MC GROW IND | AT COST | 126,059 | 183,256 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 219,448 | 227,220 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 76,221 | 102,643 |
| 74442J406 PRUDENTIAL SHORT DUR | |||
| 95768D400 WESTERN ASSET MACRO | AT COST | 74,922 | 75,258 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 517,483 | 551,894 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 455,991 | 489,938 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 69,837 | 117,330 |
| 808524847 SCHWAB US REIT ETF | AT COST | 141,458 | 124,127 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 287,233 | 392,047 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 211,543 | 207,104 |
| 316146356 FIDELITY U S BOND IN | AT COST | 176,012 | 171,076 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 140,810 | 185,902 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 2,789 |
| SECURITIES DEEMED WORTHLESS | 865 |
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 1,050 | 0 | 1,050 | |
| ADR FEES | 120 | 120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 45 | 45 | |
| GRANT RECOVERIES | 75,377 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 16,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,030 | 1,827 | 203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,233 | 2,233 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18,228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 363 | 363 | 0 |