| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 024932154 AMERICAN CENTURY HIG | 16,811 | 17,472 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 315910620 FIDELITY INVT TR AD | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | 27,176 | 52,118 |
| 741479109 PRICE T ROWE GROWTH | 28,299 | 55,289 |
| 922908553 VANGUARD REIT ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 921921300 VANGUARD EQUITY INCO | 25,602 | 34,662 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 46432F842 ISHARES CORE MSCI EA | 26,559 | 31,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,639 | 25,892 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,250 | 48,411 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 64,376 | 64,014 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 22,595 |
| 87245P668 TIAA CREF INFLATION | AT COST | 8,000 | 8,013 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 31,421 | 37,523 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,213 | 10,909 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,000 | 15,143 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,398 | 17,465 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| ROC ADJ ON CY SALES | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 35 | 0 | |
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 |