| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,465 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc DTD 11/13/17 2.75% | 24,523 | 27,124 |
| Wells Fargo & Co DTD 7/24/17 2.625% | 24,599 | 25,878 |
| PNC Financial DTD 4/28/14 3.9% | 53,863 | 55,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hrdng Lvnr Intl Eqty | 28,697 | 37,096 |
| iShares S&P 500 Value ETF | 81,828 | 89,614 |
| Lazard Emerging Markets | ||
| Vanguard FTSE Emerging Markets ETF | 21,910 | 24,053 |
| Vanguard FTSE Europe ETF | 60,030 | 59,939 |
| Vanguard Ind Fd Mid-Cap | 89,011 | 113,723 |
| Vanguard S&P 500 ETF | 689,168 | 909,060 |
| Vanguard Small-Cap ETF | 88,063 | 113,888 |
| JP Morgan Emerging Market Eq | 15,444 | 24,616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Baird Aggregate Bond Fd | AT COST | 99,945 | 99,020 |
| Baird Short-Term Bond Fd | AT COST | 99,700 | 99,200 |
| Vanguard Short-Term Bond Inx Fd | AT COST | 59,895 | 59,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,103 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Accrued Interest | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 15,087 | 15,087 |
| Description | Amount |
|---|---|
| Reversing entry from 2019, with rounding adj | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 250 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes paid | 218 | 218 | ||
| Taxes | 4,500 |