| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 900 | 3,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 13,169 | 17,256 |
| BANK OF AMERICA CORP | 24,935 | 14,034 |
| BETHEL NEW LIFE MANAGEMENT | 2,500 | 2,500 |
| BHP GROUP LIMITED ADR | 24,795 | 18,426 |
| BP PLC ADS | 62,185 | 22,121 |
| CATERPILLAR INC | 24,928 | 44,231 |
| CITIGROUP INC NEW | 24,500 | 2,775 |
| DEERE & CO | 33,564 | 99,549 |
| DUKE ENERGY CORPORATION | 26,526 | 60,704 |
| JOHNSON & JOHNSON | 24,490 | 66,100 |
| KAYNE ANDERSON MLP MIDS INVT CO | 26,826 | 10,080 |
| MCDONALDS CORP | 16,472 | 40,341 |
| ONEOK INC | 1,743 | 17,655 |
| WEYERHAUSER CO | 9,846 | 30,680 |
| ENBRIDGE INC | 19,091 | 31,254 |
| VERIZON COMMUNICATIONS | 32,950 | 69,795 |
| WELLS FARGO & CO NEW | 24,896 | 2,626 |
| WEC ENERGY GROUP, INC. | 11,228 | 75,281 |
| YUM BRANDS INC | 515 | 1,086 |
| KINDER MORGAN INCORP | 95,613 | 31,468 |
| ONE GAS INC | 506 | 8,829 |
| SOUTH32 LTD ADR | 1,008 | 1,066 |
| YUM CHINA HOLDINGS | 5,001 | 12,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAGEO PLC SPON ADR NEW | AT COST | 19,531 | 39,703 |
| ENTERPRISE PRODUCT PARTNERS L.P. | AT COST | 0 | 30,678 |
| GABELLI DIVIDEND & INCOME | AT COST | 23,616 | 30,581 |
| ISHARES RUSSELL 1000 ETF | AT COST | 25,987 | 71,390 |
| ISHARES RUSSELL 2000 ETF | AT COST | 12,452 | 30,977 |
| ISHARES RUSSELL 3000 ETF | AT COST | 12,449 | 33,533 |
| ISHARES MSCI EAFE ETF | AT COST | 99,108 | 100,320 |
| MAGELLAN MIDSTREAM PARTNERS L.P. | AT COST | 9,333 | 100,583 |
| SPDR S&P MIDCAP 400 ETF TRUST | AT COST | 13,144 | 72,226 |
| SPDR S&P DIVIDEND ETF | AT COST | 24,954 | 56,673 |
| VANGUARD INDEX - STOCK MARKET | AT COST | 366,595 | 1,369,307 |
| GABELLI GLB SML & MD CP VAL | AT COST | 1,690 | 1,853 |
| ALLIANCE BERNSTEIN HOLDINGS L.P. | AT COST | 0 | 13,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 289 | 58 | 231 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES FROM K-1S | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2,156 | 0 | 2,156 | |
| MISCELLANEOUS EXPENSES--K-1S | 535 | 535 | 0 | |
| INSURANCE | 985 | 0 | 985 | |
| MISCELLANEOUS DONATIONS | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,908 | 1,908 | 1,908 |
| SECTION 1231 GAINS | -28 | -28 | -28 |
| NON-PORTFOLIO LT CAPITAL GAINS | 207 | 207 | 207 |
| NET RENTAL | -3 | -3 | -3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ALLIANCE BERNSTEIN NEGATIVE BASIS IN INVESTMENT | 918 | 1,133 |
| ENTERPRISE PRODUCTS NEGATIVE BASIS IN INVESTMENT | 0 | 262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 | 0 | |
| FEDERAL TAXES | 2,408 | 0 | 0 |