| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,175 | 1,088 | 1,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BG4 APPLE INC SR NT 05/1 | 24,736 | 27,295 |
| 06406HBY4 BANK OF NEW YORK MEL | 27,060 | 25,392 |
| 17275RAN2 CISCO SYS INC 03/03/ | 26,299 | 27,381 |
| 857477AM5 STATE STREET CORP 11 | 26,094 | 27,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 5,971 | 10,184 |
| 031162100 AMGEN INC | 2,497 | 11,246 |
| 037833100 APPLE COMPUTER INC | 3,520 | 29,102 |
| 060505104 BANK OF AMERICA CORP | 3,494 | 10,413 |
| 084670702 BERKSHIRE HATHAWAY I | 4,113 | 12,026 |
| 09062X103 BIOGEN INC | 7,642 | 8,186 |
| 110122108 BRISTOL MYERS SQUIBB | 4,513 | 4,906 |
| 14448C104 CARRIER GLOBAL CORP | 356 | 2,192 |
| 17275R102 CISCO SYS INC | 2,531 | 8,974 |
| 172967424 CITIGROUP INC | 4,350 | 7,906 |
| 191216100 COCA COLA CO | 4,555 | 8,818 |
| 20825C104 CONOCOPHILLIPS | 5,014 | 5,201 |
| 254687106 DISNEY, WALTER CO | 6,055 | 15,123 |
| 26441C204 DUKE ENERGY CORP | 4,113 | 6,847 |
| 26875P101 EOG RES INC | 7,497 | 5,165 |
| 278865100 ECOLAB INC COM | 4,548 | 9,002 |
| 291011104 EMERSON ELEC CO | 3,046 | 10,308 |
| 30231G102 EXXON MOBIL CORPORAT | 2,621 | 4,078 |
| 30303M102 FACEBOOK INC | 4,123 | 12,881 |
| 437076102 HOME DEPOT INC | 3,771 | 12,917 |
| 458140100 INTEL CORP | 6,626 | 10,940 |
| 459200101 INTERNATIONAL BUSINE | 5,355 | 5,947 |
| 478160104 JOHNSON & JOHNSON | 2,859 | 9,508 |
| 57636Q104 MASTERCARD INC | 6,427 | 22,293 |
| 580135101 MCDONALDS CORP | 6,135 | 10,307 |
| 58933Y105 MERCK & CO INC | 5,560 | 10,167 |
| 594918104 MICROSOFT CORP | 4,557 | 27,188 |
| 654106103 NIKE INC CL B | 5,861 | 16,174 |
| 68389X105 ORACLE CORP | 4,396 | 11,612 |
| 68902V107 OTIS WORLDWIDE CORP | 498 | 1,911 |
| 693475105 PNC BANK CORP | 6,504 | 8,418 |
| 742718109 PROCTER & GAMBLE CO | 5,075 | 12,353 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,051 | 4,319 |
| 88579Y101 3M CO | 2,568 | 7,002 |
| 907818108 UNION PAC CORP | 4,610 | 12,358 |
| 91324P102 UNITEDHEALTH GROUP I | 6,518 | 8,306 |
| 92343V104 VERIZON COMMUNICATIO | 5,733 | 8,295 |
| G5960L103 MEDTRONIC PLC SEDOL | 8,224 | 11,697 |
| H1467J104 CHUBB LIMITED ISIN# | 8,216 | 9,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 32,771 | 54,503 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 12,552 | 12,177 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 22,593 | 46,252 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 26,679 | 38,307 |
| 46138E784 INVESCO EMERGING MKT | AT COST | 14,937 | 13,580 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,626 | 24,616 |
| 46641Q837 JPMORGAN ULTRA SHORT | AT COST | 27,428 | 27,935 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 18,803 | 43,407 |
| 779562206 T. ROWE PRICE NEW HO | AT COST | 25,920 | 47,164 |
| 921908828 VANGUARD DIV APPR IN | AT COST | 27,441 | 44,153 |
| 922031760 VANGUARD HIGH-YIELD | AT COST | 10,480 | 11,812 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,400 | 39,542 |
| 922908645 VANGUARD MID CAP IND | AT COST | 24,504 | 44,856 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 40,736 | 63,223 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 17,702 | 31,626 |
| 991016569 ROYALTY INTEREST | AT COST | 1 | 3,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9950366S4 M/R 20 ACRES, POSEY | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 | |
| Rent and Royalty Expense | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 447 | 447 | 447 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| ROYALTY EXPENSES | 87 |