| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 0 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUFFALO DISCOVERY FUND | 14,237 | 16,132 |
| CALAMOS CONVERTIBLE & HIGH INC FD | 14,071 | 19,286 |
| COHEN & STEERS QUAL INC REALTY | 13,672 | 16,826 |
| COHEN & STEERS CLD END OPORT | 10,941 | 14,836 |
| COLUMBIA DIVIDEND INCOME INSTL | 23,617 | 25,783 |
| DODGE & COX STOCK | 20,265 | 27,410 |
| ELLSWORTH FUND LTD | 13,601 | 12,804 |
| FIDELITY INTL CAP APPREC | 9,927 | 15,762 |
| FRANKIN INTL GROWTH ADV | 13,098 | 16,220 |
| GUGGENHEIM STRATEGIC OPPR | 13,916 | 13,750 |
| MFS MASS INVS GROWTH STK | 17,032 | 25,843 |
| MORGAN STANLEY INST MIDCAP GROW | 15,745 | 14,413 |
| PIMCO CORP OPPR FD | 13,845 | 14,596 |
| PIMCO INCOME STRATEGY FD | 13,887 | 14,604 |
| AMERICAN FUNDS SMALLCAP WORLD | 28,425 | 33,198 |
| VANGUARD TOTAL INTL STOCK INDEX ADM | 25,429 | 32,248 |
| VANGUARD SMALL CAP VALUE ADM | 13,988 | 18,000 |
| VANGUARD MID CAP INDEX ADM | 27,534 | 34,331 |
| VANGUARD 500 INDEX ADM | 21,814 | 34,111 |
| VIRTUS ZEVENBERGEN INNOVATIVE | 31,489 | 28,415 |
| VIRTUS MID-CAP VALUE | 7,269 | 8,887 |
| BLACKROCK HIGH YLD BD PORTFOLIO INSTL | 13,427 | 13,821 |
| AAM/HIMCO SHORT DURATION I | 9,121 | 9,166 |
| MFS EMERGING MARKETS DEBT I | 13,568 | 13,375 |
| PIMCO TOTAL RETURN FD INSTL | 18,104 | 17,934 |
| PIMCO INTL BD FD INST | 9,087 | 9,009 |
| PIMCO HIGH INCOME FD | 17,024 | 20,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 646 | 0 | 0 |