| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - 8135 SANFORD PLACE | 2018-11-19 | 149,913 | 5,622 | ADS | 30.000000000000 | 4,997 | 4,997 | ||
| LAND | 2018-11-19 | 195,000 | L | 0 | 0 | ||||
| HOUSE - 8137 SANFORD PLACE | 2018-12-01 | 149,865 | 5,204 | ADS | 30.000000000000 | 4,996 | 4,996 | ||
| LAND | 2018-12-01 | 195,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - 8135 SANFORD PLACE | 149,913 | 10,619 | 139,294 | |
| LAND | 195,000 | 0 | 195,000 | |
| HOUSE - 8137 SANFORD PLACE | 149,865 | 10,200 | 139,665 | |
| LAND | 195,000 | 0 | 195,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,131 | 0 | 0 | |
| YARD MAINTENANCE | 57 | 57 | 0 | |
| HOA FEES | 250 | 250 | 0 | |
| OTHER MAINTENANCE | 243 | 243 | 0 | |
| MISCELLANEOUS | 188 | 188 | 0 | |
| PROJECT ADMIN | 1,160 | 1,160 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 | |
| HOA FEES | 250 | 250 | 0 | |
| MISCELLANEOUS | 434 | 434 | 0 | |
| REPAIRS & MAINTENANCE | 227 | 227 | 0 | |
| YARD MAINTENANCE | 57 | 57 | 0 | |
| REHAB | 6,700 | 6,700 | 0 | |
| PROJECT ADMIN | 1,165 | 1,165 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 4,780 | 4,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 336 | 0 | 0 | |
| REAL ESTATE TAXES | 4,911 | 4,911 | 0 | |
| REAL ESTATE TAXES | 5,308 | 5,308 | 0 |