| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAMES L. VAN GROUW, LLC | 1,950 | 488 | 1,462 | 1,462 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 50,000 | |||||||
| EQUIPMENT | 2002-04-05 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| BUILDING | 1991-09-16 | 200,000 | 125,000 | S/L | 40.0000 | 5,000 | |||
| IMPROVEMENTS | 1998-08-04 | 500 | 277 | S/L | 40.0000 | 12 | |||
| IMPROVEMENTS | 1998-10-01 | 47,135 | 25,034 | S/L | 40.0000 | 1,179 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 1999-04-01 | 78,975 | 62,432 | S/L | 27.5000 | 2,872 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 2000-04-15 | 24,246 | 17,382 | S/L | 27.5000 | 882 | |||
| IMPROVEMENTS | 2002-09-30 | 3,928 | 2,431 | S/L | 27.5000 | 142 | |||
| REFRIG/STOVE | 2007-01-06 | 1,175 | 1,175 | S/L | 20.0000 | ||||
| BUDDHA GARDEN | 2010-06-02 | 4,039 | 1,403 | S/L | 27.5000 | 146 | |||
| NEW FURNACE | 2010-11-10 | 2,750 | 913 | S/L | 27.5000 | 100 | |||
| FURNACE REBUILD | 2011-10-23 | 620 | 188 | S/L | 27.5000 | 22 | |||
| NEW FURNACE | 2011-11-04 | 3,485 | 1,031 | S/L | 27.5000 | 127 | |||
| IMPROVEMENTS | 2012-08-18 | 4,435 | 1,188 | S/L | 27.5000 | 161 | |||
| NEW FURNACE | 2014-04-20 | 3,286 | 1,250 | S/L | 15.0000 | 219 | |||
| HOT WATER HEATER | 2014-06-22 | 975 | 360 | S/L | 15.0000 | 65 | |||
| IMPROVEMENTS | 2017-10-01 | 46,897 | 4,264 | S/L | 27.5000 | 1,705 | |||
| ROOF OVER APARTMENT | 2020-08-11 | 13,950 | S/L | 27.5000 | 190 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOOKING HOLDINGS | PURCHASE | 2020-01 | 3,664 | 3,699 | -35 | |||||
| BRIGHT HORIZONS FAMILY | 2019-06 | PURCHASE | 2020-04 | 1,120 | 1,266 | -146 | ||||
| CONOCOPHILLIPS | PURCHASE | 2020-06 | 2,092 | 1,532 | 560 | |||||
| DIMENSIONAL CORE EQTY INST | PURCHASE | 2020-02 | 6,650 | 6,343 | 307 | |||||
| DIMENSIONAL CORE EQTY 2 INST | PURCHASE | 2020-06 | 2,394 | 2,510 | -116 | |||||
| DIMENSIONAL CORE EQTY 1 INST | PURCHASE | 2020-03 | 668 | 861 | -193 | |||||
| DIMENSIONAL EMRG MKTS CORE EQTY | PURCHASE | 2020-03 | 220 | 290 | -70 | |||||
| FIDELITY COVINGTON TRUST ETF | 2020-06 | PURCHASE | 2020-11 | 6,125 | 5,301 | 824 | ||||
| GOLDMAN SACHS | PURCHASE | 2020-06 | 1,531 | 1,205 | 326 | |||||
| L3 TECHNOLOGIES NOTE | 2019-03 | PURCHASE | 2020-01 | 15,806 | 15,449 | 357 | ||||
| MARATHON PETROLEUM | 2019-09 | PURCHASE | 2020-03 | 360 | 1,313 | -953 | ||||
| PIMCO ETF TRUST | 2020-06 | PURCHASE | 2020-08 | 4,366 | 4,376 | -10 | ||||
| ALPHABET | 2015-08 | PURCHASE | 2020-11 | 3,486 | 1,390 | 2,096 | ||||
| APPLE | 2014-08 | PURCHASE | 2020-08 | 3,106 | 783 | 2,323 | ||||
| BRIGHT HORIZONS | 2018-10 | PURCHASE | 2020-04 | 1,337 | 1,688 | -351 | ||||
| CIGNA HOLDING NOTE | 2014-09 | PURCHASE | 2020-03 | 5,252 | 5,067 | 185 | ||||
| CME | 2015-03 | PURCHASE | 2020-06 | 3,681 | 2,288 | 1,393 | ||||
| CISCO SYSTEMS NOTE | 2018-05 | PURCHASE | 2020-01 | 10,000 | 10,000 | |||||
| CITIGROUP NOTE | 2014-06 | PURCHASE | 2020-08 | 25,000 | 25,000 | |||||
| CONAGRA BRANDS NOTE | 2016-09 | PURCHASE | 2020-12 | 6,353 | 6,091 | 262 | ||||
| CREDIT SUISSE AG NOTE | 2016-06 | PURCHASE | 2020-01 | 25,000 | 25,000 | |||||
| DIMENSIONAL CORE EQTY INST | PURCHASE | 2020-02 | 37,239 | 35,929 | 1,310 | |||||
| DIMENSIONAL CORE EQTY 2 INST | PURCHASE | 2020-06 | 61,963 | 61,753 | 210 | |||||
| DIMENSIONAL CORE EQTY 1 INST | PURCHASE | 2020-03 | 20,573 | 23,914 | -3,341 | |||||
| DIMENSIONAL EMRG MKTS CORE EQTY | PURCHASE | 2020-03 | 8,431 | 10,873 | -2,442 | |||||
| EXPRESS SCRIPTS NOTE | 2016-12 | PURCHASE | 2020-03 | 7,381 | 7,123 | 258 | ||||
| 2015-06 | PURCHASE | 2020-11 | 2,662 | 894 | 1,768 | |||||
| HOME DEOPT | 2015-04 | PURCHASE | 2020-06 | 1,530 | 679 | 851 | ||||
| ISHARES TRUST ETF | 2018-12 | PURCHASE | 2020-06 | 8,622 | 7,803 | 819 | ||||
| MARATHON PETROLEUM | 2018-04 | PURCHASE | 2020-03 | 2,135 | 3,203 | -1,068 | ||||
| METLIFE NOTE | 2016-02 | PURCHASE | 2020-10 | 6,000 | 5,640 | 360 | ||||
| MICROSOFT | 2017-04 | PURCHASE | 2020-08 | 2,815 | 850 | 1,965 | ||||
| NEXTERA ENERGY | 2016-01 | PURCHASE | 2020-06 | 1,793 | 746 | 1,047 | ||||
| PFIZER | 2017-06 | PURCHASE | 2020-11 | 2,959 | 2,668 | 291 | ||||
| S&P GLOBAL | 2016-09 | PURCHASE | 2020-05 | 1,237 | 511 | 726 | ||||
| SOUTHERN CO REDEMPTION | 2015-10 | PURCHASE | 2020-10 | 25,000 | 25,935 | -935 | ||||
| THERMO FISHER SCIENTIFIC | 2019-06 | PURCHASE | 2020-11 | 1,757 | 1,137 | 620 | ||||
| VERTEX PHARMACEUTICAL | 2019-04 | PURCHASE | 2020-06 | 1,851 | 1,206 | 645 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE BROKERAGE | 372,852 | 372,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE BROKERAGE | 466,537 | 466,537 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 438,380 | 259,133 | 179,247 | 438,380 | |
| 50,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,970 | 3,806 | 3,806 |
| PREPAID CONSTRUCTION COSTS | 62,459 | 70,741 | 70,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 506 EAST RIDGEWOOD AVE | ||||
| INSURANCE | 489 | 489 | ||
| REPAIRS | 1,765 | 1,765 | ||
| UTILITIES | 1,504 | 1,504 | ||
| EXPENSES | ||||
| ADVERTISING | 43 | 43 | 43 | |
| BANK CHARGES | 60 | 60 | 60 | |
| INTERNET EXPENSE | 789 | 789 | 789 | |
| DUES & SUBSCRIPTIONS | 762 | 762 | 762 | |
| INSURANCE | 1,465 | 1,465 | 1,465 | |
| INTERN EXPENSE | 6,600 | 6,600 | 6,600 | |
| INVESTMENT FEES | 3,877 | 3,877 | ||
| LICENSES & FEES | 31 | 31 | 31 | |
| MAINTENANCE | 5,294 | 5,294 | 5,294 | |
| OFFICE EXPENSES | 895 | 895 | 895 | |
| POSTAGE | 53 | 53 | 53 | |
| TELEPHONE | 1,649 | 1,649 | 1,649 | |
| UTILITIES | 4,513 | 4,513 | 4,513 | |
| MISC | 98 | 98 | 98 | |
| LEGAL FEES | 365 | 365 | 365 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS HOUSE TOURS | 755 | 755 | |
| BOOK SALES | 720 | 720 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 57,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,400 | 2,400 |
| NOTE PAYABLE | 38,400 | |
| FEDERAL TAXES PAYABLE | 1,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAMES L. VAN GROUW, LLC | 1,680 | 1,680 | 1,680 | |
| LONGLEAF | 737 | 737 | 737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL CORPORATE TAX | 2,674 | 2,674 | 2,674 | |
| FOREIGN TAXES | 210 | 210 |