| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,650 | 0 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVT & HIGH INCOME FD | 17,927 | 25,167 |
| COHEN & STEERS QUAL INC REALTY | 16,933 | 21,964 |
| COHEN & STEERS CLD END OPPORT | 15,953 | 19,363 |
| ELLSWORTH FUND LTD | 17,916 | 16,712 |
| GUGGENHEIM STRATEGIC OPPR | 18,106 | 17,948 |
| PIMCO CORPORATE OPPR FD | 18,052 | 19,056 |
| PIMCO INCOME STRATEGY FD | 18,115 | 19,072 |
| FIDELITY INTL CAPITAL APPREC | 14,416 | 20,583 |
| FRANKLIN INTL GROWTH ADV | 17,154 | 21,173 |
| AMERICAN FDS SMALLCAP WORLD FD CL F-3 | 37,709 | 43,344 |
| VANGUARD TOTAL INTL STOCK INDEX ADM | 35,536 | 42,121 |
| VANGUARD 500 INDEX ADM | 28,900 | 44,541 |
| BUFFALO DISCOVERY FUND | 18,572 | 21,067 |
| MFS MASSACHUSETTS INVS GROWTH STK CL I | 23,393 | 33,738 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 41,105 | 37,092 |
| COLUMBIA DIVIDEND INCOME | 30,829 | 33,656 |
| DODGE & COX STOCK | 29,759 | 35,772 |
| LORD ABBETT AFFILIATED | 35,694 | 44,825 |
| MORGAN STANLEY INST MID-CAP GROWTH | 20,553 | 18,814 |
| VIRTUS MID-CAP VALUE INSTL | 9,778 | 11,604 |
| VANGUARD SMALL CAP VALUE ADM | 19,178 | 23,483 |
| BLACKROCK HIGH YIELD BD PORTFOLIO INSTL | 17,444 | 18,041 |
| AAM/HIMCO SHORT DURATION I | 11,926 | 11,965 |
| MFS EMERGING MARKETS DEBT I | 17,274 | 17,466 |
| PIMCO TOTAL RETURN FUND INSTL | 23,882 | 23,410 |
| PIMCO INTL BOND FUND INST | 12,022 | 11,756 |
| PIMCO HIGH INCOME FUND | 22,265 | 26,890 |