| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,350 | 2,675 | 2,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MATTHEWS CHINA FUND-INS | 18,469 | 26,508 |
| VANECK GOLD MINERS | 38,103 | 52,913 |
| ISHARES GLOBAL INFRASTRUCTURE | 28,572 | 27,712 |
| NB GREATER CHINA EQUITY-INST | 18,640 | 19,446 |
| ISHARES CORE MSCI INDIA ETF | 21,142 | 30,608 |
| ISHARES MSCI BRAZIL ETF | 28,081 | 31,769 |
| T ROWE PRICE NEW ASIA-I | 30,692 | 39,535 |
| ISHARES MSCI ALL COUNTRY ASI | 70,857 | 96,868 |
| T ROWE PR JAPAN FUND-I | 30,031 | 41,031 |
| ISHARES MSCI JAPAN ETF | 56,583 | 65,804 |
| EDGEWOOD GROWTH FUND-INST | 83,044 | 101,926 |
| FIDELITY 500 INDEX-INST PRM | 252,063 | 339,687 |
| HEALTH CARE SELECT SECTOR | 90,846 | 107,881 |
| INVESCO QQQ TRUST SERIES 1 | 63,639 | 101,966 |
| ISHARES RUSSELL 1000 VALUE E | 74,765 | 80,807 |
| ISHARES CORE MSCI EMERGING | 113,939 | 136,984 |
| OAKMARK INTERNATIONAL-INST | 105,422 | 124,988 |
| FIDELITY INTL INDX-INST PRM | 115,849 | 122,759 |
| VANGUARD FINANCIALS ETF | 78,541 | 85,963 |
| PARNASSUS CORE EQUITY-INST | 133,102 | 180,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT MKT IDX-ADM | AT COST | 405,402 | 423,528 |
| PIMCO INV GRD CRD BND-INST | AT COST | 79,861 | 84,828 |
| PIMCO TOTAL RETURN FUND-INST | AT COST | 100,901 | 107,196 |
| DOUBLELINE TTL RTRN BND-R6 | AT COST | 91,929 | 91,545 |
| DODGE & COX INCOME | AT COST | 87,169 | 92,871 |
| SCHWAB U.S. TIPS ETF | AT COST | 52,812 | 59,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,064 | 0 | 1,064 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 1,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,704 | 852 | 852 | |
| ADVERTISING | 200 | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 21,494 | 21,494 | 0 | |
| MANAGEMENT FEES | 33,600 | 16,800 | 16,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,198 | 1,198 | 0 | |
| FEDERAL INCOME TAX PAYMENTS | 1,303 | 0 | 0 |