| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 2,400 | 960 | 480 | 960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 347 | S/L | 10.0000 | ||||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 1,182 | S/L | 10.0000 | ||||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 3,786 | S/L | 7.0000 | ||||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 576 | S/L | 7.0000 | ||||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 760 | S/L | 7.0000 | ||||
| RANGE | 2008-02-12 | 434 | 341 | S/L | 7.0000 | ||||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 1,232 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-09-09 | 535 | 535 | 200DB | 7.0000 | ||||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 509 | 200DB | 7.0000 | ||||
| FREEZER | 2009-06-20 | 1,308 | 1,308 | 200DB | 7.0000 | ||||
| DISHWASHER | 2009-09-08 | 567 | 567 | 200DB | 7.0000 | ||||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 762 | 200DB | 5.0000 | ||||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 811 | 150DB | 15.0000 | 60 | 60 | ||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 20,379 | S/L | 15.0000 | ||||
| CARPET | 1998-03-03 | 2,049 | 2,049 | S/L | 15.0000 | ||||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,517 | S/L | 15.0000 | ||||
| HANDRAIL | 1997-05-13 | 4,233 | 4,233 | S/L | 15.0000 | ||||
| REMODEL | 1998-12-08 | 1,950 | 1,950 | S/L | 15.0000 | ||||
| SIDEWALK | 1999-04-13 | 1,225 | 1,225 | S/L | 15.0000 | ||||
| NEW SIGN | 1999-06-11 | 60 | 60 | S/L | 15.0000 | ||||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 374 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-07-13 | 254 | 254 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-08-10 | 1,285 | 1,285 | S/L | 15.0000 | ||||
| CARPET | 1999-08-19 | 2,000 | 2,000 | S/L | 15.0000 | ||||
| WINDOW | 1999-10-12 | 259 | 259 | S/L | 15.0000 | ||||
| CARPET | 1999-11-09 | 446 | 446 | S/L | 15.0000 | ||||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 600 | S/L | 15.0000 | ||||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 918 | S/L | 15.0000 | ||||
| CONCRETE | 2000-02-08 | 1,975 | 1,975 | S/L | 15.0000 | ||||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,948 | S/L | 15.0000 | ||||
| STORM DOORS | 2000-06-14 | 494 | 494 | S/L | 15.0000 | ||||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 432 | S/L | 15.0000 | ||||
| LANDSCAPING | 2001-05-09 | 2,354 | 2,354 | S/L | 15.0000 | ||||
| CARPET RM 11 | 2004-06-08 | 450 | 333 | S/L | 15.0000 | ||||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 12,316 | S/L | 15.0000 | ||||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 8,187 | S/L | 15.0000 | ||||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 24,992 | S/L | 15.0000 | 1,852 | 1,852 | ||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 7,128 | S/L | 15.0000 | 528 | 528 | ||
| CARPETING | 2006-05-03 | 3,887 | 3,498 | S/L | 15.0000 | 259 | 259 | ||
| WATER HEATER | 2006-05-09 | 3,591 | 3,232 | S/L | 15.0000 | 239 | 239 | ||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 4,941 | S/L | 15.0000 | 395 | 395 | ||
| BOILER | 2007-10-09 | 11,997 | 9,997 | S/L | 15.0000 | 800 | 800 | ||
| PARKING BLOCKS | 2007-12-06 | 450 | 375 | S/L | 15.0000 | 30 | 30 | ||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 14,703 | 200DB | 7.0000 | ||||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 907 | 200DB | 7.0000 | ||||
| BIDET | 2008-06-19 | 551 | 551 | 200DB | 7.0000 | ||||
| CARPETING | 2008-08-12 | 1,320 | 1,320 | 200DB | 7.0000 | ||||
| ARBOR | 2009-06-09 | 270 | 202 | 150DB | 15.0000 | 15 | 15 | ||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 262 | 150DB | 15.0000 | 20 | 20 | ||
| POOL REPAIRS | 2010-05-14 | 8,000 | 5,447 | 150DB | 15.0000 | 464 | 464 | ||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 5,962 | 150DB | 15.0000 | 508 | 508 | ||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 1,202 | 200DB | 7.0000 | ||||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 4,108 | S/L | 10.0000 | 509 | 509 | ||
| FURNITURE | 2011-10-11 | 1,619 | 1,619 | 200DB | 7.0000 | ||||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 588 | S/L | 39.0000 | 73 | 73 | ||
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | 4,839 | S/L | 39.0000 | 608 | 608 | ||
| PORCH / DECK | 2012-08-16 | 16,667 | 3,259 | S/L | 39.0000 | 427 | 427 | ||
| COUNTER TOP STOVE/OVEN | 2013-11-01 | 2,766 | 2,704 | 200DB | 7.0000 | 62 | 62 | ||
| MICROWAVE | 2013-11-01 | 281 | 275 | 200DB | 7.0000 | 6 | 6 | ||
| TABLE & CHAIRS | 2013-11-01 | 1,200 | 1,173 | 200DB | 7.0000 | 27 | 27 | ||
| KITCHEN REMODEL | 2013-12-01 | 18,850 | 3,041 | S/L | 39.0000 | 483 | 483 | ||
| BUILDING IMPROVEMENTS | 2016-09-30 | 90,387 | 8,208 | S/L | 39.0000 | 2,318 | 2,318 | ||
| BUILDING IMPROVEMENTS | 2017-09-30 | 9,565 | 623 | S/L | 39.0000 | 246 | 246 | ||
| BUILDING IMPROVEMENT | 2018-09-30 | 76,562 | 3,026 | S/L | 39.0000 | 1,964 | 1,964 | ||
| FURNITURE | 2018-09-30 | 13,090 | 5,076 | 200DB | 7.0000 | 2,290 | 2,290 | ||
| LANDSCAPING | 2018-09-30 | 5,992 | 869 | 150DB | 15.0000 | 512 | 512 | ||
| BUILDING IMPROVEMENT | 2019-09-30 | 58,762 | 816 | S/L | 39.0000 | 1,507 | 1,507 | ||
| FURNITURE | 2019-09-30 | 3,993 | 3,993 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2020-09-30 | 36,245 | S/L | 39.0000 | 503 | 503 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TEMPLETON GLOBAL BOND | 2014-06 | PURCHASE | 2020-04 | 59,880 | 78,287 | -18,407 | ||||
| HALLIBURTON | 2018-02 | PURCHASE | 2020-04 | 7,740 | 30,160 | -22,420 | ||||
| SPDR CONSUMER DISC | 2009-07 | PURCHASE | 2020-04 | 21,946 | 10,206 | 11,740 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2020-05 | 536 | 572 | -36 | ||||
| BN SANTE FE | 2014-08 | PURCHASE | 2020-06 | 55,000 | 55,623 | -623 | ||||
| EMC CORP | 2014-08 | PURCHASE | 2020-06 | 16,000 | 16,013 | -13 | ||||
| AT&T | 2014-07 | PURCHASE | 2020-06 | 103,874 | 101,740 | 2,134 | ||||
| ORACLE | 2014-07 | PURCHASE | 2020-07 | 100,000 | 101,210 | -1,210 | ||||
| BOOKING HOLDING | 2009-07 | PURCHASE | 2020-07 | 120,010 | 103,427 | 16,583 | ||||
| JP MORGAN CHASE | 2018-02 | PURCHASE | 2020-08 | 50,000 | 49,827 | 173 | ||||
| RAYTHEON | 2014-07 | PURCHASE | 2020-10 | 100,000 | 100,252 | -252 | ||||
| LAZARD GLOBAL | 2017-04 | PURCHASE | 2020-10 | 75,370 | 82,428 | -7,058 | ||||
| ETF VANGUARD REIT | 2011-02 | PURCHASE | 2020-10 | 80,119 | 75,802 | 4,317 | ||||
| ISHARES S&P 600 SMALLCAP | 2014-06 | PURCHASE | 2020-10 | 37,869 | 27,603 | 10,266 | ||||
| ISHARES S&P MIDCAP 400 | 2010-07 | PURCHASE | 2020-10 | 39,745 | 26,971 | 12,774 | ||||
| SELECT SECTOR TECH | 2009-07 | PURCHASE | 2020-10 | 17,965 | 5,441 | 12,524 | ||||
| APPLE | 2014-08 | PURCHASE | 2021-02 | 13,491 | 2,626 | 10,865 | ||||
| ISHARES S&P SMALLCAP 600 | 2014-06 | PURCHASE | 2021-02 | 21,294 | 11,041 | 10,253 | ||||
| ISHRES MIDCAP 400 | 2010-07 | PURCHASE | 2021-02 | 25,200 | 13,486 | 11,714 | ||||
| SELECT SECTOR TECH | 2009-07 | PURCHASE | 2021-02 | 13,589 | 3,627 | 9,962 | ||||
| VANGUARD MSCI EMERGING MKT | 2010-07 | PURCHASE | 2021-02 | 36,032 | 29,271 | 6,761 | ||||
| SELECT SECTOR TECH | 2009-07 | PURCHASE | 2020-07 | 16,357 | 5,471 | 10,886 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT | 75,054 | 76,646 |
| AFLAC | 76,994 | 82,556 |
| APPLE | 151,820 | 162,624 |
| AT&T | ||
| BERKSHIRE HATHAWAY | 101,160 | 103,139 |
| BN SANTA FE | ||
| BRISTOL MYERS SQUIBB | 50,134 | 54,512 |
| COCA COLA | 50,000 | 53,866 |
| COMCAST | 50,927 | 54,374 |
| DEERE | 75,019 | 76,626 |
| EMC CORP | ||
| IBM | 101,701 | 107,204 |
| INTEL | 100,604 | 101,473 |
| JOHN DEERE CAPITAL | 101,988 | 108,330 |
| JP MORGAN CHASE | ||
| LEHMAN BROTHERS HOLDING | 29,451 | |
| MORGAN STANLEY 3.875% | 50,738 | 55,573 |
| ORACLE | ||
| PHILLIP MORRIS | 50,112 | 50,817 |
| RAYTHEON | ||
| TARGET | 47,500 | 53,057 |
| TOYOTA | 146,934 | 156,519 |
| WELLS FARGO | 48,432 | 53,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 28,408 | 35,913 |
| ACTIVISION | 27,774 | 32,550 |
| ADOBE | 29,226 | 95,074 |
| ALLSTATE | 20,667 | 34,470 |
| ALPHABET INC | 50,751 | 165,002 |
| AMAZON | 38,011 | 154,704 |
| APPLE | 44,648 | 207,655 |
| BANK OF AMERICA | 17,656 | 29,018 |
| BARON EMER MKTS | 179,693 | 274,775 |
| BERKSHIRE HATHAWAY CLASS B | 42,208 | 102,188 |
| BIOGEN | 58,230 | 62,944 |
| BLACKROCK | 61,365 | 124,403 |
| BOOKING HOLDINGS | ||
| CERNER | 32,447 | 39,534 |
| CHEVRON | 30,007 | 28,817 |
| CITIGROUP | 55,671 | 80,025 |
| COHEN & STEERS | 100,000 | 98,407 |
| CONOCOPHILLIPS | 40,158 | 26,485 |
| DELAWARE SMALL CAP | 90,000 | 131,790 |
| DISNEY | 28,729 | 46,130 |
| EOG RES INC | 30,859 | 29,012 |
| ETF VANGUARD REIT | 94,753 | 114,825 |
| GATEWAY FUND | 150,000 | 195,036 |
| GENERAL DYNAMICS | 34,347 | 56,284 |
| HALLIBURTON | ||
| HARDING LOEVNER | 170,000 | 228,206 |
| HASBRO | 40,048 | 45,657 |
| HONEYWELL | 42,136 | 67,292 |
| ISHARES EAFE | 254,930 | 288,306 |
| ISHARES GOLDTRUST | 228,595 | 203,250 |
| ISHARES S&P 600 | 165,618 | 325,590 |
| ISHARES TR S&P MIDCAP | 357,371 | 689,742 |
| JOHNSON & JOHNSON | 57,530 | 98,610 |
| LAZARD | 112,572 | 109,584 |
| MASCO CORP | 33,136 | 41,930 |
| MEDTRONIC | 40,021 | 82,691 |
| MERCK | 28,395 | 26,982 |
| MICROSOFT | 33,982 | 70,731 |
| NORTHRUP GRUMMAN | 52,927 | 48,546 |
| OPPENHEIMER DEV MKTS | 145,674 | 197,122 |
| PAYPAL | 16,031 | 121,420 |
| PEAR TREE POLARIS | 150,000 | 175,400 |
| PEPSICO | 36,046 | 56,580 |
| PROCTOR & GAMBLE | 41,473 | 60,943 |
| SOUTHERN CO | 9,882 | 12,432 |
| SPDR CONSUMER STAPLES | 26,104 | 40,986 |
| SPDR TR CONSUMER DISCRETIONARY | 10,206 | 33,614 |
| SPDR TR ENERGY | 54,168 | 29,436 |
| SPDR TR INDUSTRIAL | 20,589 | 49,225 |
| SPDR TR MATERIALS | 51,179 | 78,800 |
| SPDR TR TECHNOLOGY | 21,763 | 79,686 |
| SPDR TR UTILITIES | 43,035 | 64,040 |
| STARBUCKS | 32,682 | 76,489 |
| STRYKER | 26,167 | 36,537 |
| TEXAS INSTR | 41,532 | 66,146 |
| UNITED HEALTH GROUP | 28,792 | 46,509 |
| US BANCORP | 36,199 | 55,310 |
| VANGUARD MSCI EMERGING | 123,838 | 143,137 |
| VERIZON | 34,615 | 34,890 |
| VISA | 32,324 | 84,692 |
| ZOETIS | 21,189 | 39,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 195,000 | 198,252 |
| COLUMBIA | AT COST | 200,000 | 203,584 |
| MISCELLANEOUS | AT COST | 3 | 3 |
| OPPENHEIMER | AT COST | 519,530 | 429,754 |
| RIVERNORTH | AT COST | 260,000 | 256,112 |
| STERLING CAPITAL | AT COST | 340,000 | 336,866 |
| TEMPLETON GLBAL INCOME | AT COST | 190,626 | 136,885 |
| VANGUARD S/T TIPS | AT COST | 277,006 | 293,750 |
| VANGUARD GNMA | AT COST | 200,000 | 205,095 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 697,307 | 369,671 | 327,636 | 327,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 16,151 | 6,460 | 3,230 | 6,461 |
| GROCERIES | 2,215 | 886 | 443 | 886 |
| INSURANCE | 24,438 | 9,775 | 4,887 | 9,776 |
| MISCELLANEOUS | 3,536 | 1,415 | 707 | 1,414 |
| CONTRACT LABOR | 414 | 166 | 82 | 166 |
| REPAIRS AND MAINTENANCE | 11,732 | 4,693 | 2,346 | 4,693 |
| SUPPLIES | 20,074 | 8,030 | 4,014 | 8,030 |
| LAWN CARE | 5,289 | 2,116 | 1,057 | 2,116 |
| PEST CONTROL | 201 | 80 | 40 | 81 |
| PAYROLL PREP FEES | 3,630 | 1,088 | 726 | 1,816 |
| ADVERTISING | 817 | 327 | 163 | 327 |
| SANITATION | 86 | 34 | 17 | 35 |
| SECURITY | 1,978 | 791 | 395 | 792 |
| RENT | 415 | 166 | 83 | 166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 46,006 | 46,006 | |
| MISCELLANEOUS | 1,111 | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,727 | 1,727 |