| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll/ Payroll Taxes | 5,920 | 0 | 0 | 5,920 |
| Preparation of Form 990-PF | 4,275 | 641 | 641 | 3,634 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 Capital Improvements | 2006-04-01 | 19,151 | 17,878 | SL | 15.0000 | 1,273 | |||
| Alarm System | 2008-05-15 | 4,642 | 2,765 | SL | 20.0000 | 232 | |||
| 2 Gas Heaters - Woodruff | 2008-09-09 | 28,631 | 16,587 | SL | 20.0000 | 1,432 | |||
| Plumbing Overhaul - Woodr | 2008-11-12 | 7,780 | 4,441 | SL | 20.0000 | 389 | |||
| Slate Patio Improvements | 2010-08-31 | 12,125 | 5,808 | SL | 20.0000 | 606 | |||
| Riding Mower | 2011-04-11 | 1,929 | 1,737 | SL | 10.0000 | 192 | |||
| Roof Improv-Pollinger | 2012-07-30 | 4,235 | 1,625 | SL | 20.0000 | 212 | |||
| 2 rooms Renovated to 1 | 2013-12-31 | 43,117 | 6,737 | SL | 40.0000 | 1,078 | |||
| New Phone System | 2013-07-19 | 2,154 | 2,053 | SL | 7.0000 | 101 | |||
| W/W Carpet Renovation | 2013-12-31 | 2,122 | 1,325 | SL | 10.0000 | 212 | |||
| Santa Fe Dehumidifier | 2014-05-12 | 3,106 | 917 | SL | 20.0000 | 155 | |||
| Exit Light/Light Post/Etc | 2014-06-09 | 864 | 251 | SL | 20.0000 | 43 | |||
| Indirect HW Heater | 2014-06-17 | 1,400 | 403 | SL | 20.0000 | 70 | |||
| Walk-In Shower Upstairs | 2015-04-30 | 4,672 | 1,150 | SL | 20.0000 | 234 | |||
| Upstairs Suite Improv | 2016-08-15 | 23,154 | 2,123 | SL | 40.0000 | 579 | |||
| A/C Unit - House | 2016-06-10 | 8,680 | 1,664 | SL | 20.0000 | 434 | |||
| Continental Refrigerator | 2016-07-22 | 3,800 | 1,393 | SL | 10.0000 | 380 | |||
| Dishwasher | 2016-10-07 | 4,190 | 1,467 | SL | 10.0000 | 419 | |||
| Whirlpool Compactor | 2017-02-17 | 844 | 259 | SL | 10.0000 | 84 | |||
| Traulsen Freezer | 2017-06-01 | 3,835 | 1,088 | SL | 10.0000 | 384 | |||
| Plumbing Impr - Buff | 2017-06-08 | 2,600 | 368 | SL | 20.0000 | 130 | |||
| 48" Shower/faucets | 2017-08-16 | 1,048 | 135 | SL | 20.0000 | 52 | |||
| Alarm Sys-Ext Doors | 2017-10-19 | 695 | 169 | SL | 10.0000 | 70 | |||
| New Shower Unit/doors | 2017-11-17 | 2,850 | 334 | SL | 20.0000 | 143 | |||
| Under Counter Ice Machine | 2018-04-02 | 3,290 | 658 | SL | 10.0000 | 329 | |||
| Speed Queen Dryer | 2019-01-03 | 918 | 115 | SL | 10.0000 | 92 | |||
| 2nd Floor Renovations | 2019-11-06 | 11,971 | 125 | SL | 40.0000 | 299 | |||
| New Light Post | 2019-04-12 | 1,212 | 121 | SL | 10.0000 | 121 | |||
| Alarm CO Detectors | 2020-03-24 | 795 | SL | 10.0000 | 80 | ||||
| A/C System | 2020-09-11 | 11,944 | SL | 20.0000 | 348 | ||||
| New Toilet - Staff | 2021-02-22 | 743 | SL | 10.0000 | 6 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4500 Shs Eaton Tax-Mngd Glbl | 38,890 | 46,440 |
| 1000 Shs Nuveen Nadaq 100 Dynamic OVC | 19,999 | 27,180 |
| 641 Shs Loomis Sayles Strategic Inc Fd | 6,751 | 8,918 |
| 634 Shs AT&T, Inc. | 29,593 | 19,191 |
| 677 Shs American Electric Pr (AEP) | 21,670 | 57,342 |
| 618 Shs Ameren Corp | 19,976 | 50,280 |
| 1184 shs Comcast Corp | 64,066 | |
| 1000 Shs DTE Energy | 25,251 | 133,140 |
| 375 Shs Dupont De Nemours | 6,510 | 28,980 |
| 1539 Shs Eastman Kodak | 58,354 | 12,112 |
| 768 Shs Eastman Chemical | 84,572 | |
| 3200 Shs Exxon Mobil | 27,550 | 178,656 |
| 500 Shs First Energy Co | 11,313 | 17,345 |
| 4000 Shs Nextera Energy (FPL Group) | 19,973 | 302,440 |
| 37 Shs Alcatel Lucent | 492 | |
| 4000 Shs PPL Corp | 46,425 | 115,360 |
| 2624 Shs Eversource energy (ES) | 22,745 | 227,212 |
| 2000 Shs South Jersey Industries | 12,068 | 45,160 |
| 512 Shs Verizon Comm | 9,664 | 29,773 |
| 2944 Shs AB High Income Fund | 25,290 | 23,286 |
| 37210 shs Franklin Income Fund A | 92,277 | 90,793 |
| 2194 Shs Gabelli Utilities Fund | 13,849 | 17,685 |
| 325 shs Blackstone group | 15,777 | 24,222 |
| 255 shs Royal Dutch Shell PLC | 14,959 | 9,999 |
| 1050 shs AT&T, Inc. | 41,597 | 31,783 |
| 90 shs Vanguard Health Care ETF | 12,054 | 20,587 |
| 31 shs Alphabet Inc | 27,081 | 64,128 |
| 11 shs Amazon Com, Inc. | 10,923 | 34,035 |
| 13 shs Consolidated Commun | 94 | |
| 420 shs Apple Inc | 16,199 | 51,303 |
| 2150 shs Energy Transfer Partners | 30,112 | 16,512 |
| 225 shs Citigroup Inc New | 17,306 | 16,369 |
| 124 shs Microsoft, Inc. | 12,680 | 29,235 |
| 575 shs Vanguard High Div Yld ETF | 48,874 | 58,127 |
| 31 shs Boeing Co | 12,483 | 7,896 |
| 400 shs Comcast Inc New | 18,165 | 21,644 |
| 105 shs Facebook Inc | 20,510 | 30,926 |
| 175 shs Merck & Co Inc | 14,856 | 13,491 |
| 90 shs Northrop Grumman | 32,163 | 29,128 |
| 400 shs Pfizer Inc | 14,206 | 14,492 |
| 100 shs Walt Disney Co Hldgs | 14,364 | 18,452 |
| 1850 shs Cohen & Steers Qual Inc RLTY | 23,619 | 25,752 |
| 430 Shs Ishares US Aerospace & Def ETF | 48,080 | 44,767 |
| 100 shs IShares Medical Device ETF | 27,043 | 33,036 |
| 20 shs Blackrock, Inc. | 14,502 | 15,079 |
| 300 shs Brookfield Infra PTNR | 15,327 | 15,975 |
| 125 shs Pepsico, Inc. | 16,899 | 17,681 |
| 225 shs Raytheon Technologies Corp | 15,278 | 17,386 |
| 49 shs Viatris, Inc | 770 | 684 |
| 500 shs Cohen & Steers Infrastructure Fd | 13,810 | 13,965 |
| 325 shs Comm Serv Select Sector SPDR | 20,014 | 23,829 |
| 100 shs Cons Discret Sel Sect Spdr FD | 15,266 | 16,807 |
| 850 shs Isharers Global Energy ETF | 19,745 | 20,952 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 76,918 | 63,246 | 13,672 | 50,000 |
| Buildings | 456,285 | 335,335 | 120,950 | 455,000 |
| Land | 5,000 | 5,000 | 95,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,900 | 0 | 0 | 1,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 15 | 15 | ||
| Flowers | 40 | 40 | ||
| Food For Residents | 19,922 | 19,922 | ||
| General Liability Insurance | 3,408 | 3,408 | ||
| License Fees | 666 | 666 | ||
| Miscellaneous Expenses | 9 | 9 | ||
| Office Supplies | 286 | 286 | ||
| Postage | 182 | 182 | ||
| Workers Comp Insurance | 4,963 | 4,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Withheld | 2,355 | 2,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form 990PF | 2,215 | 2,215 |