| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTOMOBILE | 2003-03-06 | 24,400 | 17,080 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND, BUILDINGS AND EQUIPMENT | 2002-12-31 | 311,723 | L | 0 | 0 | ||||
| TRACTOR | 2003-07-14 | 49,750 | 24,875 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2003-07-11 | 2,712 | 1,356 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUS | 2004-02-25 | 2,500 | 1,250 | 200DB | 5.000000000000 | 0 | 0 | ||
| HORSE TRAILER | 2005-06-02 | 6,500 | 6,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| KUBOTA RTV 900-W | 2005-07-28 | 12,300 | 12,300 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUSHWACKER SIDEBOOM | 2005-08-19 | 20,700 | 20,700 | 200DB | 7.000000000000 | 0 | 0 | ||
| TOYOTA 4RUNNER | 2007-07-02 | 26,937 | 26,937 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2009 TOYOTA | 2009-05-21 | 16,488 | 16,488 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2009 FORD VAN | 2010-08-25 | 20,514 | 20,514 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD DIGGER TRUCK | 2010-10-01 | 10,000 | 10,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2011 FORD F-250 TRUCK | 2011-02-18 | 38,988 | 38,988 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2012 - LOT 10 BLOCK 9 BAXTER SPRINGS KS | 2012-02-09 | 20,000 | 0 % | 0 | 0 | ||||
| DUMP TRUCK | 2013-06-30 | 22,000 | 22,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2006 FORD 350 | 2014-10-16 | 19,500 | 19,500 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2011 TOYOTA TRUCK | 2014-03-24 | 24,000 | 24,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2013 TOYOTA TRUCK | 2014-03-24 | 38,300 | 38,300 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2014 JOHN DEERE 6430 TRACTOR | 2014-04-11 | 91,500 | 79,250 | 200DB | 7.000000000000 | 8,167 | 0 | ||
| RTV VEHICLE | 2014-09-19 | 18,000 | 18,000 | 200DB | 5.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILE | 24,400 | 24,400 | 0 | 0 |
| LAND, BUILDINGS AND EQUIPMENT | 311,723 | 0 | 311,723 | 311,723 |
| TRACTOR | 49,750 | 49,750 | 0 | 0 |
| EQUIPMENT | 2,712 | 2,712 | 0 | 0 |
| BUS | 2,500 | 2,500 | 0 | 0 |
| HORSE TRAILER | 6,500 | 6,500 | 0 | 0 |
| KUBOTA RTV 900-W | 12,300 | 12,300 | 0 | 0 |
| BUSHWACKER SIDEBOOM | 20,700 | 20,700 | 0 | 0 |
| TOYOTA 4RUNNER | 26,937 | 26,937 | 0 | 0 |
| 2009 TOYOTA | 16,488 | 16,488 | 0 | 0 |
| 2009 FORD VAN | 20,514 | 20,514 | 0 | 0 |
| FORD DIGGER TRUCK | 10,000 | 10,000 | 0 | 0 |
| 2011 FORD F-250 TRUCK | 38,988 | 38,988 | 0 | 0 |
| 2012 - LOT 10 BLOCK 9 BAXTER SPRINGS KS | 20,000 | 0 | 20,000 | 20,000 |
| DUMP TRUCK | 22,000 | 22,000 | 0 | 0 |
| 2006 FORD 350 | 19,500 | 19,500 | 0 | 0 |
| 2011 TOYOTA TRUCK | 24,000 | 24,000 | 0 | 0 |
| 2013 TOYOTA TRUCK | 38,300 | 38,300 | 0 | 0 |
| 2014 JOHN DEERE 6430 TRACTOR | 91,500 | 87,417 | 4,083 | 4,083 |
| RTV VEHICLE | 18,000 | 18,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO & TRUCK EXPENSE | 70,294 | 0 | 70,294 | |
| CAMP SUPPLIES | 87,505 | 0 | 87,505 | |
| CONTRACT LABOR | 8,500 | 0 | 8,500 | |
| INSURANCE | 151,628 | 0 | 151,628 | |
| MISCELLANEOUS EXPENSE | 18,797 | 0 | 18,797 | |
| PROGRAM EXPENSES | 166,715 | 0 | 166,715 | |
| REPAIRS & MAINTENANCE | 154,380 | 0 | 154,380 | |
| UTILITIES | 75,927 | 0 | 75,927 | |
| TELEPHONE | 3,395 | 0 | 3,395 | |
| PEST CONTROL | 2,692 | 0 | 2,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 5,291 | 0 |