| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,914 | 1,037 | 5,877 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 357,407 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 9,524 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 2,212 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2014-07-01 | 145 | 145 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2015-07-01 | 290 | 119 | SL | 7.000000000000 | 21 | 21 | ||
| OFFICE EQUIPMENT | 2020-10-01 | 4,572 | 200DB | 5.000000000000 | 4,572 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 17,750,182 | 24,815,666 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 381,638 | 563,362 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 10,505 | 27,740 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 4,424 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 145 | 145 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 290 | 285 | 5 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,139 | 321 | 1,818 | |
| OFFICE | 4,722 | 708 | 4,014 | |
| POSTAGE | 339 | 51 | 288 | |
| UTILITIES | 6,662 | 999 | 5,662 | |
| MEMBERSHIP AND DUES | 4,230 | 634 | 3,595 | |
| OTHER OPERATING EXPENSES | 42,715 | 42,715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAMBDA ENERGY | 30 | 30 | 30 |
| MISCELLANEOUS INCOME | 288 | 288 | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 144,057 | 144,057 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,439 | 0 | 12,439 | |
| FOREIGN TAXES | 6,626 | 6,626 | 0 | |
| FEDERAL TAX PAYMENTS | 3,735 | 0 | 0 | |
| REAL ESTATE TAXES | 31,290 | 31,290 | 0 |