| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57,751.804 FEDERATED TOTAL RETURN BOND INSTL | 634,945 | 667,611 |
| 57,887.833 SHS METROPOLITAN WEST TOTAL RETURN BOND | 627,185 | 647,186 |
| 15,254.435 PIMCO INCOME INSTITUTIONAL FUND | 186,093 | 184,731 |
| 18,960.970 SHS FEDERATED HERMES HIGH YIELD BOND FUND | 177,000 | 189,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,263.693 HARDING LOEVNER EMERGING MARKETS FUND | 108,390 | 160,413 |
| 5,440.147 MFS INTERNATIONAL VALUE FUND I | 159,196 | 282,072 |
| 5,571.842 VANGUARD DEVELOPED MARKETS INDEX FUND | 223,730 | 263,047 |
| 6,028.888 STERLING CAPITAL EQUITY INCOME INSTL | 95,980 | 139,267 |
| 789.469 STERLING CAP STRATTON SMALL-CAP VALUE FUND | 47,500 | 55,105 |
| 2,737.767 SHS T. ROWE PRICE MID CAP GROWTH FUND | 221,725 | 309,860 |
| 6,782.686 SHS TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | 73,131 | 138,163 |
| 4,095.793 VANGUARD S&P 500 | 613,818 | 1,407,683 |
| 746.852 VANGUARD EXTENDED MARKET INDEX FUND | 67,000 | 122,992 |
| 4,598.035 SHS AMERICAN FUNDS EUROPACIFIC GROWTH | 242,000 | 318,920 |
| 2,261.499 SHS DELAWARE GROUP VALUE | 119,000 | 143,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,355 | 1,178 | 1,178 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 10,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 20 | 0 | 20 | |
| RESIDENT AGENT FEE | 296 | 0 | 296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 48,811 | 34,168 | 14,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 1,607 | 0 | 0 | |
| FOREIGN TAXES | 1,094 | 1,094 | 0 |