| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM CORP BD ET | AT COST | 756,907 | 780,522 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 325,562 | 397,916 |
| ISHARES MSCI EAFE ETF | AT COST | 432,655 | 501,880 |
| SPDR S&P DIVIDEND ETF | AT COST | 72,392 | 153,439 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 7,156 | 17,025 |
| AXIS CAPITAL HOLDINGS LTD 5.50 | AT COST | 25,000 | 25,640 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 126,014 | 171,378 |
| ISHARES RUSSELL 2000 ETF | AT COST | 100,133 | 141,402 |
| BARCLAYS BANK DE CD | |||
| CAPITAL ONE BANK CD | AT COST | 145,500 | 156,802 |
| COMENITY CAP BK UTAH | AT COST | 50,000 | 54,119 |
| DODGE & COX INCOME FUND | |||
| FEDERATED TOTAL RETURN BOND FU | |||
| AMERICAN BEACON LARGE CAP VALU | |||
| DIAMOND HILL SMALL-MID CAP FUN | |||
| DODGE & COX INTL STOCK FUND | |||
| COMENITY CAP BK UTAH 2.90% 0 | AT COST | 50,000 | 53,845 |
| DISCOVER BANK CD 2.2% 11/12/20 | |||
| DISCOVER BANK CD 2.5 % 12/31/2 | AT COST | 50,000 | 50,931 |
| DISCOVER BK CD | |||
| GOLDMAN SACHS BK CD | AT COST | 100,000 | 100,424 |
| SALLIE MAE BANK CD | |||
| SYNCHRONY BANK CD | AT COST | 100,000 | 102,010 |
| WELLS FARGO BK NA CD | AT COST | 100,000 | 101,758 |
| APPLE INC | AT COST | 100,673 | 108,416 |
| AT&T INC | |||
| NATL RURAL UTIL MTN | AT COST | 100,000 | 106,482 |
| WELLS FARGO CO | AT COST | 95,204 | 105,327 |
| ABBOTT LABS | AT COST | 13,678 | 71,904 |
| ABBVIE INC | AT COST | 24,890 | 51,946 |
| APPLE INC | AT COST | 15,769 | 488,600 |
| AT&T INC | AT COST | 63,903 | 105,945 |
| BRISTOL MYERS SQUIBB CO | AT COST | 64,485 | 189,390 |
| CHEVRON CORPORATION | AT COST | 26,885 | 130,988 |
| CISCO SYSTEMS INC | AT COST | 69,823 | 116,348 |
| DISNEY WALT CO NEW | AT COST | 55,722 | 378,266 |
| DOMINION RESOURCES INC | AT COST | 12,733 | 34,182 |
| DUKE ENERGY CORP | AT COST | 37,479 | 48,265 |
| EXXONMOBIL CORP | AT COST | 30,828 | 83,745 |
| GENERAL DYNAMICS CORP | AT COST | 90,270 | 72,624 |
| GENERAL MLS INC | AT COST | 12,517 | 61,320 |
| HONEYWELL INTERNATIONAL INC | AT COST | 59,633 | 195,363 |
| INTEL CORP | |||
| JP MORGAN CHASE & CO | AT COST | 90,729 | 418,633 |
| LILLY ELI & CO | AT COST | 44,635 | 373,640 |
| LOWES COS INC | AT COST | 76,823 | 380,360 |
| MCDONALDS CORP | AT COST | 125,559 | 392,245 |
| MERCK & CO INC | AT COST | 75,728 | 154,180 |
| METLIFE INC | AT COST | 22,708 | 30,395 |
| MICROCHIP TECHNOLOGY INC | AT COST | 42,606 | 155,220 |
| MICROSOFT CORP | AT COST | 65,496 | 559,954 |
| NBT BANCORP INC | AT COST | 9,328 | 39,900 |
| NEXTERA ENERGY INC | AT COST | 5,301 | 90,732 |
| PEPSICO INC | AT COST | 18,791 | 141,450 |
| PFIZER INC | AT COST | 70,245 | 97,821 |
| PROCTER & GAMBLE CO | AT COST | 22,390 | 142,202 |
| PRUDENTIAL FINL INC | AT COST | 67,656 | 91,100 |
| REAL ESTATE SELECT SECT SPDR | AT COST | 31,141 | 33,448 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 80,918 | 185,752 |
| UNION PAC CORP | AT COST | 18,750 | 275,513 |
| UNITED TECHNOLOGIES CORP | |||
| US BANCORP NEW | AT COST | 43,768 | 55,310 |
| VANGUARD REAL ESTATE ETF | AT COST | 107,132 | 130,901 |
| VERIZON COMMUNICATIONS | AT COST | 115,528 | 203,525 |
| GLAXO SMITHKLINE SPONS ADR | |||
| NOVARTIS AG SPONS ADR | AT COST | 86,309 | 106,850 |
| AMER EXPR CENTUR CD 2.25% 11/1 | |||
| ALLY BK MIDVALE UTAH 2.15% 08/ | AT COST | 100,000 | 102,767 |
| SALLIE MAE BK SLT LAKE CITY UT | AT COST | 99,550 | 107,312 |
| SCHWAB US AGGREGATE BD ETF | AT COST | 704,540 | 679,608 |
| INVESCO TR II SENIOR LOAD ETF | AT COST | 100,303 | 96,819 |
| COMCAST CORP - CL A | AT COST | 92,790 | 108,220 |
| DOW INC COM | AT COST | 30,542 | 74,554 |
| DUPONT DE NEMOURS INC | AT COST | 42,001 | 90,108 |
| ALCON INC ORD SHS | |||
| CARRIER GLOBAL CORPORATION | AT COST | 5,132 | 19,421 |
| INTL. BUSINESS MACHINES CORP | AT COST | 214,373 | 233,871 |
| ORACLE CORPORATION | AT COST | 32,156 | 42,102 |
| OTIS WORLDWIDE CORP | AT COST | 7,694 | 15,744 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 17,120 | 35,544 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ROC ADJ | 895 |
| INVESCO TR II SR LOAN ETF ROC ADJ | 47 |
| ISHARES MSCI TAX COST ADJ | 34 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| ADR FEES | 60 | 60 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,400 | 1,400 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,243 | 1,243 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |