| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 18,500 | 18,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX $ INVESTMENT GRA | 1,003,877 | 1,182,393 |
| ISHARES JP MORGAN USD EM MKTS | 788,659 | 828,293 |
| VANGUARD DIVIDEND APPRECIATION | 1,357,846 | 1,811,917 |
| VANGUARD FTSE DEVELOPED MARKET | 1,977,324 | 2,196,965 |
| VANGUARD FTSE EMERGING MARKETS | 1,621,919 | 1,844,649 |
| VANGUARD SF REIT ETF | 1,583,540 | 1,675,159 |
| VANGUARD TOTAL STOCK MARKET ET | 1,871,753 | 2,577,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 2,510 | 2,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,298 | 35,298 | ||
| Payroll Processing Fees | 540 | 540 | ||
| Postage/Delivery Service | 213 | 213 | ||
| State or Local Filing Fees | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,724 | 27,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 3,500 | |||
| 990-PF Excise Tax for 2019 | 535 |