| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING FEES | 4,610 | 3,688 | 922 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND | 376,431 | 386,562 |
| VANGUARD TOTAL INTL | 24,764 | 34,001 |
| VANGUARD TOTAL STOCK | 76,872 | 143,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FILM RIGHTS | 0 | 0 | 1,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 80 | 0 | 80 | |
| FREIGHT AND DELIVERY | 288 | 60 | 228 | |
| RETIREMENT DISABILITY PAYMENTS | 60,000 | 0 | 0 | |
| INSURANCE | 2,250 | 1,125 | 1,125 | |
| DUES AND SUBSCRIPTIONS | 765 | 0 | 765 | |
| BANK FEES | 89 | 89 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FILM RIGHTS ROYALTIES | 210,234 | 210,234 | 210,234 |
| REFUND OF FEES FROM M.WALLIS TRUST | 10,194 | 10,194 | 10,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEES | 4,610 | 0 | 4,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,847 | 5,847 | 0 |