| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 1,809 | 1,809 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HIGHT ST IMP 2009 | 2009-08-20 | 1,544 | 1,544 | S/L | 5.0000 | ||||
| HIGHT STREET BLDG | 2009-08-12 | 63,214 | 23,850 | S/L | 27.5000 | 287 | 287 | ||
| HIGHT STREET LAND | 2009-08-12 | 11,300 | |||||||
| HIGHT ST IMP 2010 | 2010-01-25 | 5,305 | 5,305 | S/L | 5.0000 | ||||
| MAIN ST IMP 2010 | 2010-12-31 | 183 | 183 | S/L | 5.0000 | ||||
| MAIN ST IMP 2011 | 2011-04-28 | 643 | 643 | S/L | 5.0000 | ||||
| 117 SOUTH MAIN BLDG | 2011-01-01 | 123,907 | 42,235 | S/L | 27.5000 | 4,505 | 4,505 | ||
| MAIN ST. IMP. 2012 | 2012-10-01 | 9,049 | 1,672 | S/L | 39.0000 | 232 | 232 | ||
| 2013 HYUNDAI | 2012-05-15 | 21,508 | 20,685 | 200DB | 5.0000 | 823 | 823 | ||
| AC 117 S MAIN ST | 2013-02-21 | 4,000 | 1,000 | S/L | 27.5000 | 145 | 145 | ||
| DISHWASHER HIGHT ST | 2013-01-29 | 570 | 570 | S/L | 5.0000 | ||||
| REFRIGERATOR- MAIN ST. 3RD FLOOR | 2014-03-20 | 509 | 509 | 200DB | 5.0000 | ||||
| STOVE - HIGH STREET | 2014-07-02 | 407 | 407 | 200DB | 5.0000 | ||||
| 117 SOUTH MAIN LAND | 2011-01-01 | 17,394 | |||||||
| 117 MAIN ST. IMPROVMENTS | 2016-11-30 | 48,492 | 3,886 | S/L | 39.0000 | 1,243 | 1,243 | ||
| IMPROVEMENTS | 2017-06-30 | 11,666 | 1,078 | S/L | 27.5000 | 424 | 424 | ||
| BATHROOM REMODEL | 2018-07-03 | 16,253 | 862 | S/L | 27.5000 | 591 | 591 | ||
| ROOF | 2018-05-07 | 4,271 | 252 | S/L | 27.5000 | 20 | 20 | ||
| 2019 FORD F-350 | 2019-07-10 | 59,678 | 11,936 | 200DB | 5.0000 | 19,097 | 19,097 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MASS DISPOSITION: SALE OGF HIGHT ST. | PURCHASE | 2020-02 | 95,000 | 86,611 | 6,256 | 34,368 | 32,235 | |||
| GUGGENHEIM | 2018-01 | PURCHASE | 2020-01 | 141,354 | 144,258 | -2,904 | ||||
| GUGGENHEIM | 2018-02 | PURCHASE | 2020-02 | 260,348 | 260,263 | 85 | ||||
| GUGGENHEIM | 2018-04 | PURCHASE | 2020-04 | 115,468 | 141,266 | -25,798 | ||||
| GUGGENHEIM | 2018-05 | PURCHASE | 2020-05 | 178,427 | 259,412 | -80,985 | ||||
| PUTNAM ULTA SHORT DURATION INCOME | 2019-09 | PURCHASE | 2020-06 | 101,228 | 101,039 | 189 | ||||
| GUGGENHEIM | 2018-10 | PURCHASE | 2020-06 | 66,728 | 81,122 | -14,394 | ||||
| GUGGENHEIM | 2019-05 | PURCHASE | 2020-08 | 58,035 | 69,587 | -11,552 | ||||
| INVESCO CLOSED END STRATEGY MASTER | 2019-07 | PURCHASE | 2020-10 | 106,827 | 119,703 | -12,876 | ||||
| GUGGENHEIM | 2018-11 | PURCHASE | 2020-11 | 53,917 | 65,692 | -11,775 | ||||
| FIRST TRUST | 2019-09 | PURCHASE | 2020-11 | 113,248 | 117,735 | -4,487 | ||||
| STRATEGIC INCM ADVTG | 2019-10 | PURCHASE | 2020-11 | 43,562 | 45,160 | -1,598 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,490,267 | 1,558,464 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND, EQUIPMENT | 295,889 | 111,750 | 184,139 | 170,210 |
| LAND | 17,394 | 17,394 | 16,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | ||||
| CAR INSURANCE | 2,014 | 2,014 | ||
| WATER & ELECTRIC | 930 | 930 | ||
| RENTAL PROPERTY INSURANCE | 3,294 | 3,294 | ||
| MAINTENANCE | 5,147 | 5,147 | ||
| OFFICE SUPPLIES | 133 | 133 | ||
| BANK FEES | 21 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - REIMBURSEMENTS | 20,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FLORIDA SALES TAX PAYABLE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - FL PROPERTIES |
885,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME, NON-DEBT. FI | 3,782 | 3,782 |