| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTERN ASSET MAC OPP IS FD | AT COST | 5,621 | 5,546 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | AT COST | 2,636 | 2,983 |
| AQR STYLE PREMIA ALT CL R6 #15 | |||
| BLACKROCK STRAT INC OPPS CL K | AT COST | 2,851 | 3,006 |
| BLACKSTONE ALTNV MLT STR FD CL | |||
| DODGE & COX INTL STOCK FD (CLS | AT COST | 7,342 | 8,083 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 19,724 | 19,865 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 19,980 | 19,937 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 23,185 | 29,180 |
| ISHARES GOLD TR | AT COST | 1,231 | 1,203 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 16,337 | 27,052 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 13,671 | 22,841 |
| UNDISCOVERED MGRS BEHAVL | AT COST | 4,966 | 8,074 |
| VICTORY RS SM CAP GROW #279 | AT COST | 5,129 | 6,644 |
| EATON VANCE GLBL MACRO ABS #10 | |||
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 3,431 | 3,536 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 4,263 | 4,417 |
| BLACKROCK TOTAL FACTOR K#1994 | AT COST | 3,179 | 3,266 |
| INVESCO OPPENHEIMER INT GR R6 | |||
| ISHARES EDGE MSCI MLTFCT USA S | AT COST | 5,891 | 7,500 |
| ISHARES EDGE MSCI MLTFACTOR EM | AT COST | 8,914 | 11,238 |
| ISHARES EDGE MSCI MULTIFACTOR | AT COST | 7,804 | 8,355 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 3,426 | 3,539 |
| VANGUARD REAL ESTATE ETF | AT COST | 6,404 | 7,165 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 20,275 | 19,937 |
| MFS NTERNATIONAL GROWTH R6 #48 | AT COST | 7,035 | 8,107 |
| DFA COMMODITY STRATGY INST | AT COST | 1,196 | 1,196 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 56 | 56 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |