| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREP FEE | 3,050 | 2,033 | 2,033 | 1,017 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL HIGH YIELD INST. #4585 | 28,453 | 29,013 |
| DODGE & COX INCOME FUND #147 | 51,448 | 52,182 |
| METROPOLITAN WEST TOTAL RETURN BOND I | 23,536 | 23,093 |
| PRINCIPAL FDS INC PFD SECS INSTL | 19,450 | 20,128 |
| WESTERN ASSET CORE PLUS BOND IS | 31,452 | 31,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE TAX ADVANTAGE DIV INCOME FUND | 97,774 | 138,023 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | 117,678 | 162,052 |
| VANGUARD 500 INDEX FUND - ADMIRAL #540 | 183,034 | 284,636 |
| VANGUARD FTSE EMERGING MRKTS ETF | 72,866 | 91,910 |
| VANGUARD MID CAP INDEX ADM | 91,607 | 126,577 |
| VANGUARD SMALL CAP INDEX ADM | 43,478 | 63,262 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 22,175 | 22,175 | 0 | |
| WATERWAY CONSTRUCTION | 1,492 | 1,492 | 0 | |
| GRAIN BIN | 11,521 | 11,521 | 0 | |
| BUILDING IMPROVEMENTS | 1,313 | 1,313 | 0 | |
| WATER SOFTNER | 1,318 | 1,318 | 0 | |
| BUILDING IMPROVEMENTS | 53,515 | 53,515 | 0 | |
| POWER SWEEP & MOTOR | 3,571 | 3,571 | 0 | |
| LAND | 15,483 | 0 | 15,483 | |
| LAND | 4,185 | 0 | 4,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 0 | 15 |
| INSURANCE | 253 | 253 | 253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM MANAGEMENT FEES | 2,390 | 2,390 | 2,390 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 27,160 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 3,626 | 3,626 | 3,626 | 0 |