| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML ACCT-540-04127 - EQUITIES | ||
| ML ACCT-540-04128 - FIXED INCOME | 448,859 | 448,859 |
| ML ACCT-540-04129 - EQUITIES | 407,780 | 407,780 |
| ML ACCT-540-04130 - EQUITIES | 815,261 | 815,261 |
| ML ACCT-540-04132 - EQUITIES | 392,670 | 392,670 |
| ML ACCT-540-04133 - EQUITIES/MUTUAL | 329,641 | 329,641 |
| ML ACCT-540-04134 - EQUITIES | 366,284 | 366,284 |
| ML ACCT-540-04136 - EQUITIES | 462,918 | 462,918 |
| ML ACCT-540-04137 - EQUITIES |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OIL AND GAS ROYALTIES | 3,150,982 | 3,149,646 | 1,336 | 1,073,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCOUNTING AND LEGAL FEES | 3,750 | 3,750 | ||
| BROKER'S MANAGEMENT FEES | 49,793 | 49,793 | ||
| FOUNDATION MEETING EXPENSES | 8,587 | 859 | 7,728 | |
| POSTAGE | 56 | 6 | 50 | |
| TRAVEL | 500 | 50 | 450 | |
| OFFICE EQUIP, COMPUTER AND GE | 952 | 95 | 857 | |
| TELEPHONE | 965 | 97 | 868 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 224,224 | 224,224 | 224,224 |
| Description | Amount |
|---|---|
| SEE ATTACHED EXPLANATION | 249,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 30,797 | 30,797 | ||
| SEVERANCE TAXES ON ROYALTY | 9,430 | 9,430 | ||
| FOREIGN INVESTMENT TAXES | 852 | 852 | ||
| EXCISE TAXES | 12,293 |