| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,250 | 0 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVT & HIGH INCOME FD | 41,083 | 58,345 |
| COHEN & STEERS QUAL INC REALTY | 40,060 | 50,935 |
| COHEN & STEERS CLD END OPPORT | 36,706 | 44,910 |
| ELLSWORTH FUND LTD | 41,385 | 38,756 |
| GUGGENHEIM STRATEGIC OPPR | 41,944 | 41,615 |
| PIMCO CORPORATE OPPR FD | 41,839 | 44,166 |
| PIMCO INCOME STRATGY FD | 41,967 | 44,214 |
| FIDELITY INTL CAP APPREC | 33,283 | 47,722 |
| FRANKLIN INTL GROWTH | 39,760 | 49,091 |
| AMERICAN FDS SMALLCAP WORLD FD | 87,328 | 100,497 |
| VANG TOTAL INTL STOCK INDEX ADM | 82,900 | 97,663 |
| VANGUARD 500 INDEX ADM | 66,981 | 103,275 |
| BUFFALO DISCOVERY FUND | 43,086 | 48,844 |
| MFS MASSACHUSETTS INVS GROWTH | 56,615 | 78,229 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 95,308 | 86,004 |
| COLUMBIA DIVIDEND INCOME | 71,481 | 78,038 |
| DODGE & COX STOCK | 68,788 | 82,954 |
| VANGUARD MID CAP INDEX ADM | 82,923 | 103,935 |
| MORGAN STANELY INST MID CAP GROWTH | 47,654 | 43,623 |
| VIRTUS MID-CAP VALUE | 22,602 | 26,905 |
| VANGUARD SMALL CAP VALUE ADM | 44,478 | 54,453 |
| BLACKROCK HIGH YIELD BD PORTFOLIO | 40,640 | 41,832 |
| AAM/HIMCO SHORT DURTION | 27,634 | 27,743 |
| MFS EMERGING MARKETS DEBT I | 39,643 | 40,497 |
| PIMCO TOTAL RETURN FUND | 55,312 | 54,279 |
| PIMCO INTL BOND FUND | 27,495 | 27,259 |
| PIMCO HIGH INCOME FUND | 51,225 | 62,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 300 | 300 |