| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside Contract Svcs - Tax Pr | 1,800 | 0 | 0 | 1,800 |
| Outside Contract Services | 1,198 | 0 | 0 | 1,198 |
| Accounting Fees | 3,124 | 0 | 0 | 3,124 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Projector | 2009-06-19 | 658 | 658 | SL | 5 | 0 | 0 | 0 | |
| Copier | 2009-11-20 | 678 | 678 | SL | 5 | 0 | 0 | 0 | |
| Computer | 2013-01-08 | 1,981 | 1,981 | SL | 5 | 0 | 0 | 0 | |
| Cell Phone | 2014-07-31 | 703 | 703 | SL | 5 | 0 | 0 | 0 | |
| Computer Equipment | 2015-12-10 | 526 | 433 | SL | 5 | 93 | 0 | 0 | |
| Office Computer | 2016-10-17 | 1,642 | 1,025 | SL | 5 | 328 | 0 | 0 | |
| Laptop Computer | 2016-12-30 | 521 | 325 | SL | 5 | 104 | 0 | 0 | |
| Cell Phone | 2019-04-01 | 1,149 | 230 | M | 5 | 368 | 0 | 0 | |
| IPad and Accessories | 2019-09-06 | 1,407 | 281 | M | 5 | 450 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds held at Merrill Lynch | 1,153,995 | 1,215,631 |
| Accrued Interest | 8,382 | 8,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities held at Merrill Lynch | 713,194 | 1,219,222 |
| Mutual and closed end funds | 922,296 | 1,221,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Expense | 100 | 0 | 0 | 100 |
| Auto Expense | 535 | 0 | 0 | 535 |
| Grant Preparation Research | 3,035 | 0 | 0 | 3,035 |
| Office Expense | 158 | 0 | 0 | 158 |
| Books and Subscriptions | 424 | 0 | 0 | 424 |
| Telephone Telecommunications | 269 | 0 | 0 | 269 |
| Supplies | 636 | 0 | 0 | 636 |
| Postage and Mailings | 104 | 0 | 0 | 104 |
| Payroll Processing | 1,008 | 0 | 0 | 1,008 |
| Membership Fees | 150 | 0 | 0 | 150 |
| Investment Management Fees | 43,319 | 43,319 | 0 | 0 |
| Meals and Entertainment | 883 | 0 | 0 | 883 |
| Description | Amount |
|---|---|
| Book-Tax Difference incl Rounding | 98 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Direct Deposit Payroll Liability | 1,909 | 1,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 276 | 276 | 0 | 0 |
| Payroll Taxes | 7,220 | 0 | 0 | 7,220 |
| CA fees | 35 | 0 | 0 | 35 |
| Federal | 2,005 | 0 | 0 | 2,005 |