| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 3,550 | 1,775 | 0 | 1,775 |
| ACCOUNTING FEES | 1,500 | 1,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE CONVERTIBLE NOTE | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE LLC | 5,500 | 5,500 |
| DODGE & COX BALANCED | 2,252,451 | 2,252,451 |
| VANGUARD INTERNATIONAL GROWTH | 963,832 | 963,832 |
| SCHWAB FUND INTERNATIONAL SMALL CAP | 1,069,279 | 1,069,279 |
| PIMCO INCOME, INSTITUTIONAL | 175,666 | 175,666 |
| VANGUARD MID CAP INDEX | 1,185,665 | 1,185,665 |
| SCHWAB S&P 500 INDEX | 3,665,854 | 3,665,854 |
| SCHWAB INTERNATIONAL INDEX | 2,171,091 | 2,171,091 |
| SCHWAB FUNDAMENTAL EMERGING MARKETS INDEX | 1,593,862 | 1,593,862 |
| SCHWAB SMALL CAP INDEX | 1,594,914 | 1,594,914 |
| PIMCO EMERGING MARKETS BOND | 226,051 | 226,051 |
| METROPOLITAN WEST HI YIELD BOND | 215,614 | 215,614 |
| MORGAN STANLEY GROWTH PORTFOLIO | 1,986,008 | 1,986,008 |
| AMERICAN CENTURY UTILITIES | 1,099,185 | 1,099,185 |
| CENTRAL BANCSHARES INC | 382,600 | 382,600 |
| NEXTLEVEL VENTURES FUND | 500,000 | 500,000 |
| WORLD BOTTLINE CAP | 125,000 | 125,000 |
| METROPOLITAN WEST TOTAL RETURN BOND | 219,818 | 219,818 |
| NEXTLEVEL VENTURES FUND II | 235,083 | 235,083 |
| PIMCO ENHANCED SHORT MATURITY | 863,046 | 863,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 14,780 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 5,013 | 5,013 | 5,013 |
| TAX CREDIT | 20,295 | 49,223 | 49,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 11,793 | 2,485 | 0 | 9,308 |
| OFFICE EXPENSE | 5,071 | 507 | 0 | 4,564 |
| INSURANCE | 13,768 | 1,377 | 0 | 12,391 |
| BANK CHARGES | 0 | 0 | 0 | |
| INSURANCE | 1,410 | 1,410 | 0 | |
| SOIL TESTING | 0 | 0 | 0 | |
| POSTAGE/MAILING | 0 | 0 | 0 | |
| MISCELLANEOUS | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NEXT LEVEL VENTURES FUND I, LLLP | -16,257 | -16,257 | 0 |
| PREFENSE, LLC | -2,843 | -2,843 | 0 |
| OTHER INCOME | 46,938 | 46,938 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | -19,224 | -19,224 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,715,881 |
| BOOK TO TAX DIFFERENCE ON SCHEDULE K-1 REPORTING | 38,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,100 | 0 | 0 | 0 |
| ENGINEERING AND SURVEYING | 5,571 | 5,571 | 0 | 0 |
| OTHER PROFESSIONAL SERVICES | 1,560 | 0 | 0 | 0 |
| LAND MANAGEMENT FEE | 5,822 | 5,822 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 32,287 | 32,287 | 0 | 0 |