| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,468 | 0 | 0 | 2,468 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2012-08-15 | 182,605 | 90,289 | 15.0000 | 12,174 | 102,463 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADS ASSETS | 2012-01-01 | 423,987 | 366,013 | 200DB | 5.0000 | 23,688 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 59,350 | 58,876 | 474 | 474 |
| Furniture and Fixtures | 6,492 | 6,492 | ||
| Machinery and Equipment | 285,652 | 143,216 | 142,436 | 142,436 |
| Improvements | 250,708 | 168,437 | 82,271 | 82,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 92,317 | 80,143 | 80,143 |
| SECURITY DEPOSIT | 5,475 | 5,475 | 5,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 12,174 | |||
| AUTO EXPENSE | 3,731 | 3,731 | ||
| BANK CHARGES | 175 | 175 | ||
| BUILDING MAINTENANCE | 943 | 943 | ||
| CONTINUED EDUCATION | 740 | 740 | ||
| DONOR FAMILY SUPPORT | 5,986 | 5,986 | ||
| DUES & SUBSCRIPTIONS | 2,409 | 2,409 | ||
| ENVIRONMENTAL MONITORING | 1,814 | 1,814 | ||
| EQUIPMENT RENTAL | 1,500 | 1,500 | ||
| FREIGHT CHARGES | 1,872 | 1,872 | ||
| GIFTS | 1,711 | 1,711 | ||
| INSURANCE | 82,575 | 82,575 | ||
| LICENSES & PERMITS | 399 | 399 | ||
| MARKETING | 3,326 | 3,326 | ||
| MEETING EXPENSE | 2,638 | 2,638 | ||
| MEMBERSHIP FEES & DUES | 17,049 | 17,049 | ||
| MISCELLANEOUS | 96 | 96 | ||
| OFFICE EXPENSES | 8,173 | 8,173 | ||
| PAYROLL PROCESSING | 21,768 | 21,768 | ||
| POSTAGE & SHIPPING | 214 | 214 | ||
| PROCESSING FEES | 11,010 | 11,010 | ||
| PROMOTIONS | 1,975 | 1,975 | ||
| RECOVERY SUPPLIES | 111,046 | 111,046 | ||
| Rental Expenses | 96,866 | 96,866 | ||
| REPAIRS | 1,673 | 1,673 | ||
| TELEPHONE | 17,655 | 17,655 | ||
| TISSUE RECOVERY | 113,086 | 113,086 | ||
| UNIFORM | 1,340 | 1,340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSENT SERVICE | 69,800 | ||
| HEART RECOVERY | 117,925 | ||
| SEROLOGY REIMBURSEMENT | 3,645 | ||
| SKIN RECOVERY | 302,357 | ||
| TISSUE PROCESSING | 11,358 | ||
| TISSUE RECOVERY | 1,484,960 | ||
| VEIN RECOVERY | 85,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 7,707 | 0 | 0 | 7,707 |
| CONFERENCE & SEMINARS | 195 | 0 | 0 | 195 |
| DIRECTOR STIPEND | 30,000 | 0 | 0 | 30,000 |
| LEGAL FEE | 1,080 | 0 | 0 | 1,080 |
| MEDICAL DIRECTOR FEES | 61,720 | 0 | 0 | 61,720 |
| PROFESSIONAL FEE- MEDICAL TRANSCRIPTION | 54 | 0 | 0 | 54 |
| RETIREMENT ADMIN FEE | 3,210 | 0 | 0 | 3,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 74,528 | 74,528 |