| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLES & BODOIN, LLP | 6,000 | 6,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1964-01-01 | 95,407 | 95,407 | SL | 50.000000000000 | 0 | 0 | ||
| ROOF | 1982-11-15 | 22,770 | 22,770 | SL | 15.000000000000 | 0 | 0 | ||
| ROOF | 1994-07-01 | 13,040 | 13,040 | SL | 40.000000000000 | 0 | 0 | ||
| HEATING & A/C UNITS | 1994-07-01 | 21,155 | 13,489 | SL | 40.000000000000 | 529 | 529 | ||
| HEATING & A/C UNITS (FINAL PMT) | 1995-01-21 | 2,811 | 1,744 | SL | 40.000000000000 | 70 | 70 | ||
| LAND | 1964-01-01 | 34,613 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2009-09-01 | 106,681 | 28,148 | SL | 39.000000000000 | 2,735 | 2,735 | ||
| TENANT IMPROVEMENTS | 2013-01-01 | 14,000 | 6,531 | SL | 15.000000000000 | 933 | 933 | ||
| ROOF | 2019-07-01 | 33,116 | 389 | SL | 39.000000000000 | 849 | 849 | ||
| SEWER DRAIN | 2019-07-01 | 74,852 | 2,495 | SL | 15.000000000000 | 4,990 | 4,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,614,831 | 2,577,894 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 95,407 | 95,407 | 0 | |
| ROOF | 22,770 | 22,770 | 0 | |
| ROOF | 13,040 | 13,040 | 0 | |
| HEATING & A/C UNITS | 21,155 | 14,018 | 7,137 | |
| HEATING & A/C UNITS (FINAL PMT) | 2,811 | 1,814 | 997 | |
| LAND | 34,613 | 0 | 34,613 | |
| BUILDING IMPROVEMENTS | 106,681 | 30,883 | 75,798 | |
| TENANT IMPROVEMENTS | 14,000 | 7,464 | 6,536 | |
| ROOF | 33,116 | 1,238 | 31,878 | |
| SEWER DRAIN | 74,852 | 7,485 | 67,367 |
| Description | Amount |
|---|---|
| SECTION 4940 FEDERAL TAXES PAID | 6,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,790 | 9,790 | 0 | |
| INSURANCE | 8,636 | 8,636 | 0 | |
| BANK CHARGES | 30 | 30 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 22,709 | 22,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES - CITY OF BOSTON | 61,490 | 61,490 | 0 | |
| MA FILING FEE | 125 | 0 | 125 |