| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00203H602 AQR DIVERSIFIED ARBI | 10,674 | 11,899 |
| 01900C649 ALLIANZGI CONVERTIBL | 12,159 | 17,966 |
| 19248X307 COHEN & STEERS PFD S | 10,602 | 10,792 |
| 22540S711 CREDIT SUISSE OPPORT | 3,230 | 3,136 |
| 64128R608 NEUBERGER BERMAN LON | 8,392 | 9,294 |
| 74925K326 BOSTON PARTNERS EMRG | 5,813 | 6,290 |
| 74925K367 RBB FD ABBEY CP STR | 13,683 | 14,080 |
| 861728400 STONE RIDGE HIGH YIE | 9,674 | 9,379 |
| 002824100 ABBOTT LABS | 1,873 | 4,599 |
| 00287Y109 ABBVIE INC | 1,803 | 3,215 |
| 009158106 AIR PRODS & CHECMS I | 644 | 1,093 |
| 02079K305 ALPHABET INC CAP STK | 5,303 | 17,526 |
| 023135106 AMAZON.COM INC | 6,974 | 29,312 |
| 025537101 AMERICAN ELEC PWR IN | 442 | 416 |
| 03027X100 AMERICAN TOWER CORP | 1,010 | 898 |
| 031162100 AMGEN INC | 1,482 | 2,069 |
| 037833100 APPLE INC | 3,323 | 26,007 |
| 060505104 BAK AMER CORP | 3,558 | 6,244 |
| 084670702 BERKSHIRE HATHAWAY I | 8,572 | 14,144 |
| 09062X103 BIOGEN INC | 1,856 | 1,714 |
| 09247X101 BLACKROCK, INC | 1,704 | 2,886 |
| 097023105 BOEING CO | 6,464 | 5,566 |
| 110122108 BRISTOL MYERS SQUIBB | 802 | 806 |
| 11135F101 BROADCOM INC | 723 | 876 |
| 125896400 CMS ENERGY CORP | 2,587 | 3,539 |
| 149123101 CATERPILLAR INC | 1,099 | 1,820 |
| 166764100 CHEVRON CORPORATION | 3,262 | 2,534 |
| 17375R102 CISCO SYSTEMS INC | 2,835 | 3,491 |
| 172967424 CITIGROUP INC | 2,813 | 3,946 |
| 191216100 COCA COLA CO | 2,271 | 3,071 |
| 20030N101 COMCAST CORP CL A | 3,034 | 5,188 |
| 20825C104 CONOCOPHILLIPS | 3,019 | 2,599 |
| 22052L104 CORTEVA INC | 461 | 620 |
| 22160K105 COSTCO WHOLESALE COR | 4,769 | 6,782 |
| 22822V101 CROWN CASTLE INLT CO | 1,461 | 1,433 |
| 235851102 DANAHER CORP | 1,346 | 3,554 |
| 247361702 DELTA AIR LINES INC | 1,968 | 2,815 |
| 254687106 DISNEY WALT INC | 4,188 | 6,704 |
| 254709108 DISCOVER FINANCIAL S | 1,061 | 1,630 |
| 278642103 EBAY INC | 1,382 | 1,357 |
| 278865100 ECOLAB INC | 2,185 | 3,894 |
| 291011104 EMERSON ELEC CO | 1,449 | 1,527 |
| 30161N101 EXELON CORP | 2,839 | 3,378 |
| 30231G102 EXXON MOBIL CORP | 5,777 | 2,638 |
| 30303M102 FACEBOOK INC | 4,873 | 10,653 |
| 31428X106 FEDEX CORPORATION | 852 | 1,817 |
| 37045V100 GENERAL MTRS CO | 824 | 1,041 |
| 375558103 GILEAD SCIENCES INC | 1,807 | 1,340 |
| 38141G104 GOLDMAN SACHS GROUP | 2,304 | 2,637 |
| 437076102 HOME DEPOT INC | 3,763 | 7,172 |
| 438516106 HONEYWELL INTL INC | 4,745 | 9,997 |
| 458140100 INTEL CORP | 4,606 | 7,722 |
| 46625H100 JPMORGAN CHASE & CO | 2,529 | 4,956 |
| 478160104 JOHNSON & JOHNSON | 6,758 | 11,174 |
| 518439104 LAUDER ESTEE COS INC | 3,217 | 5,324 |
| 548661107 LOWES COS INC | 2,035 | 4,173 |
| 56585A102 MARATHON PETROLEUM C | 1,143 | 993 |
| 57636Q104 MASTERCARD INC | 4,169 | 13,207 |
| 580135101 MCDONALDS CORP | 1,932 | 3,433 |
| 58933Y105 MERCK & CO INC | 2,760 | 3,599 |
| 594918104 MICROSOFT CORP | 6,293 | 23,354 |
| 617446448 MORGAN STANLEY | 3,841 | 6,031 |
| 64110L106 NETFLIX INC | 3,688 | 4,326 |
| 65339F101 NEXTERA ENERGY INC | 3,112 | 10,492 |
| 654106103 NIKE INC | 1,808 | 4,810 |
| 67066G104 NVIDIA CORP | 554 | 1,044 |
| 68389X105 ORACLE CORPORATION | 4,113 | 5,951 |
| 6934475105 PNC FINAMCIAL SERVI | 1,936 | 2,831 |
| 701094104 PARKER HANNIFIN CORP | 1,650 | 2,997 |
| 717081103 PFIZER INC | 2,559 | 2,982 |
| 718172109 PHILIP MORRIS INTL I | 3,524 | 2,980 |
| 74144T108 T ROWE PRICE GROUP I | 1,100 | 1,363 |
| 742718109 PROCTER & GAMBLE CO | 6,768 | 11,409 |
| 75513E101 RAYTHEON TECHNOLOGIE | 519 | 572 |
| 76118Y104 RESIDEO TECHNOLOGIES | 122 | 149 |
| 778296103 ROSS STORES INC | 1,118 | 1,474 |
| 78409V104 S&P GLOBAL INC | 3,546 | 3,616 |
| 81369Y704 INDUSTRIAL SELECT SE | 2,838 | 3,365 |
| 834348106 SHERWIN WILLIAMS CO | 2,730 | 3,675 |
| 844741108 SOUTHWEST AIRLS CO | 2,206 | 2,657 |
| 855244109 STARBUCKS CORP | 1,587 | 2,675 |
| 872590104 T-MOBILE US INC | 2,667 | 3,641 |
| 87612E106 TARGET CORP | 2,851 | 4,237 |
| 882508104 TEXAS INSTRS INC | 1,155 | 1,805 |
| 883556102 THERMO FISHER SCIENT | 2,436 | 4,192 |
| 902973304 US BANCORP DEL | 2,949 | 3,261 |
| 907818108 UNION PAC CORP | 3,006 | 5,622 |
| 911312106 UNITED PARCEL SVC IN | 4,652 | 7,410 |
| 91324P102 UNITEDHEALTH GROUP I | 4,098 | 13,677 |
| 92204A884 VANGUARD COMMUNICATI | 4,366 | 6,491 |
| 92343V104 VERIZON COMMUNICATIO | 4,404 | 4,935 |
| 92556V106 VIATRIC INC | 140 | 187 |
| 92826C839 VISA INC CL A | 5,753 | 18,592 |
| 931142103 WALMART INC | 2,134 | 4,325 |
| 94106L109 WASTE MGMT INC DEL | 2,118 | 2,241 |
| G5494J103 LINDE PLC COM | 3,178 | 3,953 |
| G5960L103 MEDTRONIC PLC SEDOL | 2,311 | 3,163 |
| H1467J104 CHUBB LIMITED ISIN# | 2,661 | 3,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 114,641 | 164,624 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 39,074 | 40,841 |
| 256210105 DODGE & COX INCOME F | AT COST | 44,233 | 46,736 |
| 31428Q747 FEDERATED HERMES ULT | AT COST | 50,002 | 50,328 |
| 315911727 FIDELITY INTERNATION | AT COST | 236,863 | 320,479 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 29,189 | 32,806 |
| 464287457 ISHARES TR 1-3 YR TR | AT COST | 3,902 | 3,887 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 39,795 | 41,743 |
| 464288646 ISHARES BARCLAYS 1-3 | AT COST | 23,573 | 24,771 |
| 464288687 ISHARES S&P PFD STK | AT COST | 3,792 | 4,121 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,262 | 12,298 |
| 78462F103 SPDR TR S&P 500 INDE | AT COST | 297,152 | 556,707 |
| 78464A516 SPDR BLOOMBERG BARCL | AT COST | 9,977 | 11,180 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,938 | 9,706 |
| 89155T664 TOUCHSTONE ULTRA SHO | AT COST | 50,000 | 50,163 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 37,656 | 45,598 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,353 | 39,917 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 35,304 | 72,990 |
| 922908744 VANGUARD VALUE ETF | AT COST | 54,774 | 60,908 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 29,280 | 56,847 |
| 4642288513 ISHARES HIGH YIELD | AT COST | 15,536 | 15,889 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 18,406 | 19,049 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,555 |
| TIMING DIFF IN SETTLEMENT AND TRADE DATE | 15,651 |
| 2020 TRANSACTIONS POSTED IN 2021 | 2,557 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 366 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 27,672 | 27,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 539 | 539 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |