| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,285 | 0 | 11,285 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FRIDGE FOR CONF ROOM(LEASEHOLDS) | 2014-03-13 | 1,007 | 1,007 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CISCO SWITCHES FOR SERVERS | 2015-05-31 | 5,244 | 5,244 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SO LOW FREEZER | 2015-08-13 | 9,695 | 6,117 | SL | 7.000000000000 | 1,385 | 0 | 1,385 | |
| 4 SO LOW FREEZERS | 2015-09-13 | 37,300 | 23,092 | SL | 7.000000000000 | 5,329 | 0 | 5,329 | |
| ULTRA LOW FREEZERS - 2 | 2016-02-13 | 20,600 | 11,527 | SL | 7.000000000000 | 2,943 | 0 | 2,943 | |
| MONITORING SYSTEMS FOR EACH REGION | 2018-06-27 | 13,045 | 2,796 | SL | 7.000000000000 | 1,864 | 0 | 1,864 | |
| PHONE SERVERS AND PHONES | 2019-04-08 | 33,246 | 3,562 | SL | 7.000000000000 | 4,749 | 0 | 4,749 | |
| 5TH FLOOR MOVE KITCHENETTE (LEASEHOLD) | 2019-01-14 | 3,111 | 444 | SL | 7.000000000000 | 444 | 0 | 444 | |
| 5TH FLOOR OFFICE DESKS | 2019-01-21 | 3,000 | 393 | SL | 7.000000000000 | 429 | 0 | 429 | |
| ICE MACHINE - UP (RECOVERY) | 2019-03-04 | 2,840 | 338 | SL | 7.000000000000 | 406 | 0 | 406 | |
| 4 ULTRA LOW FREEZERS(RECOVERY) | 2019-04-01 | 10,000 | 1,071 | SL | 7.000000000000 | 1,429 | 0 | 1,429 | |
| ICE MACHINE - SP(RECOVERY) | 2019-04-02 | 3,025 | 324 | SL | 7.000000000000 | 432 | 0 | 432 | |
| ICE MACHINE - SA(RECOVERY) | 2019-05-02 | 3,320 | 316 | SL | 7.000000000000 | 474 | 0 | 474 | |
| ICE MACHINE - MI(RECOVERY) | 2019-05-02 | 3,320 | 316 | SL | 7.000000000000 | 474 | 0 | 474 | |
| CAT 6 WIRING FOR 5TH FLOOR MOVE (LEASEHOLDS) | 2019-01-24 | 10,696 | 1,401 | SL | 7.000000000000 | 1,528 | 0 | 1,528 | |
| ELECTRICAL WORK 5TH FLOOR MOVE/OUTLETS (LEASEHOLDS) | 2019-02-01 | 1,078 | 141 | SL | 7.000000000000 | 154 | 0 | 154 | |
| 3 CENTERFUGE (RECOVERY) | 2020-01-07 | 1,070 | SL | 7.000000000000 | 153 | 0 | 153 | ||
| 3 REFRIGERATORS | 2020-02-05 | 447 | SL | 7.000000000000 | 59 | 0 | 59 | ||
| 2 ICE MACHINES | 2020-03-31 | 835 | SL | 7.000000000000 | 89 | 0 | 89 | ||
| OPTIPLEX XE3 /S#-34KMH13 (COMPUTER) | 2020-01-18 | 1,305 | SL | 3.000000000000 | 399 | 0 | 399 | ||
| LATITUDE 7310 /S#-JXT1453 (COMPUTER) | 2020-07-18 | 1,848 | SL | 3.000000000000 | 257 | 0 | 257 | ||
| LATITUDE 5410 /S#-9PBOY33 (COMPUTER) | 2020-07-18 | 1,537 | SL | 3.000000000000 | 213 | 0 | 213 | ||
| LATITUDE 5410 /S#-56BPX33 (COMPUTER) | 2020-07-18 | 1,537 | SL | 3.000000000000 | 213 | 0 | 213 | ||
| POWER EDGE R110 /S#-G4CL243 (COMPUTER) | 2020-07-18 | 4,970 | SL | 3.000000000000 | 690 | 0 | 690 | ||
| LATITUDE 3310/S#-15TKXZ2 (COMPUTER) | 2020-07-18 | 855 | SL | 3.000000000000 | 119 | 0 | 119 | ||
| DELL LATITUDE 5310 /S#-16BP103 (COMPUTER) | 2020-08-18 | 1,518 | SL | 3.000000000000 | 169 | 0 | 169 | ||
| DELL LATITUDE 3310/S#-GVF3103 (COMPUTER) | 2020-08-18 | 855 | SL | 3.000000000000 | 95 | 0 | 95 | ||
| DELL LATITUDE 3310/S#-F2G3103 (COMPUTER) | 2020-08-18 | 855 | SL | 3.000000000000 | 95 | 0 | 95 | ||
| DELL LATITUDE 3310/S#-42G3103 (COMPUTER) | 2020-08-18 | 855 | SL | 3.000000000000 | 95 | 0 | 95 | ||
| DICKSON-TEMPERATURE MONITOR FOR HOSP. | 2020-11-30 | 4,226 | SL | 7.000000000000 | 50 | 0 | 50 | ||
| COMPUTER EQUIPMENT | 2020-08-18 | 1,104 | SL | 3.000000000000 | 123 | 0 | 123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH- CORPORATE STOCK | 3,349,723 | 3,349,723 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FRIDGE FOR CONF ROOM(LEASEHOLDS) | 1,007 | 1,007 | 0 | |
| CISCO SWITCHES FOR SERVERS | 5,244 | 5,244 | 0 | |
| SO LOW FREEZER | 9,695 | 7,502 | 2,193 | |
| 4 SO LOW FREEZERS | 37,300 | 28,421 | 8,879 | |
| ULTRA LOW FREEZERS - 2 | 20,600 | 14,470 | 6,130 | |
| MONITORING SYSTEMS FOR EACH REGION | 13,045 | 4,660 | 8,385 | |
| PHONE SERVERS AND PHONES | 33,246 | 8,311 | 24,935 | |
| 5TH FLOOR MOVE KITCHENETTE (LEASEHOLD) | 3,111 | 888 | 2,223 | |
| 5TH FLOOR OFFICE DESKS | 3,000 | 822 | 2,178 | |
| ICE MACHINE - UP (RECOVERY) | 2,840 | 744 | 2,096 | |
| 4 ULTRA LOW FREEZERS(RECOVERY) | 10,000 | 2,500 | 7,500 | |
| ICE MACHINE - SP(RECOVERY) | 3,025 | 756 | 2,269 | |
| ICE MACHINE - SA(RECOVERY) | 3,320 | 790 | 2,530 | |
| ICE MACHINE - MI(RECOVERY) | 3,320 | 790 | 2,530 | |
| CAT 6 WIRING FOR 5TH FLOOR MOVE (LEASEHOLDS) | 10,696 | 2,929 | 7,767 | |
| ELECTRICAL WORK 5TH FLOOR MOVE/OUTLETS (LEASEHOLDS) | 1,078 | 295 | 783 | |
| 3 CENTERFUGE (RECOVERY) | 1,070 | 153 | 917 | |
| 3 REFRIGERATORS | 447 | 59 | 388 | |
| 2 ICE MACHINES | 835 | 89 | 746 | |
| OPTIPLEX XE3 /S#-34KMH13 (COMPUTER) | 1,305 | 399 | 906 | |
| LATITUDE 7310 /S#-JXT1453 (COMPUTER) | 1,848 | 257 | 1,591 | |
| LATITUDE 5410 /S#-9PBOY33 (COMPUTER) | 1,537 | 213 | 1,324 | |
| LATITUDE 5410 /S#-56BPX33 (COMPUTER) | 1,537 | 213 | 1,324 | |
| POWER EDGE R110 /S#-G4CL243 (COMPUTER) | 4,970 | 690 | 4,280 | |
| LATITUDE 3310/S#-15TKXZ2 (COMPUTER) | 855 | 119 | 736 | |
| DELL LATITUDE 5310 /S#-16BP103 (COMPUTER) | 1,518 | 169 | 1,349 | |
| DELL LATITUDE 3310/S#-GVF3103 (COMPUTER) | 855 | 95 | 760 | |
| DELL LATITUDE 3310/S#-F2G3103 (COMPUTER) | 855 | 95 | 760 | |
| DELL LATITUDE 3310/S#-42G3103 (COMPUTER) | 855 | 95 | 760 | |
| DICKSON-TEMPERATURE MONITOR FOR HOSP. | 4,226 | 50 | 4,176 | |
| COMPUTER EQUIPMENT | 1,104 | 123 | 981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 63,650 | 0 | 63,650 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE DEPOSITS | 44,671 | 19,025 | 19,025 |
| Description | Amount |
|---|---|
| TAXES AND PENALTIES | 15,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 54,554 | 0 | 24,536 | 30,018 |
| COMPUTER EXPENSE | 85,057 | 0 | 84,976 | 81 |
| DONOR RECOVERY COSTS | 3,020,752 | 0 | 0 | 3,020,752 |
| EDUCATION & TRAINING | 64,372 | 0 | 50,630 | 13,742 |
| FREIGHT | 161,817 | 0 | 3,259 | 158,558 |
| INSURANCE | 63,065 | 0 | 63,065 | 0 |
| LICENSES | 58,349 | 0 | 58,193 | 156 |
| OFFICE EXPENSE | 106,330 | 0 | 65,671 | 39,182 |
| POSTAGE | 3,570 | 0 | 3,570 | 0 |
| UTILITIES | 87,715 | 0 | 0 | 87,715 |
| RTI REFERRAL FEES | 13,370 | 0 | 0 | 13,370 |
| DUES & SUBSCRIPTIONS | 1,244 | 0 | 1,075 | 169 |
| BANK FEES | 17,373 | 0 | 17,373 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TISSUE RECOVERY FEES | 7,243,372 | 7,243,372 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 139,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 102,724 | 126,000 |
| ACCRUED VACATION | 20,259 | 112,500 |
| CREDIT CARD | 12,207 | 20,526 |
| 401 K | 2,003 | 1,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 199,352 | 0 | 178,703 | 20,649 |
| INVESTMENT FEES | 16,830 | 16,830 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 157,931 | 0 | 65,606 | 92,325 |