| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS | 2015-04-06 | 5,415 | 5,415 | 3.0 | 5,415 | |||
| COMMISSIONS | 2019-04-08 | 22,041 | 3,306 | 5.0 | 4,408 | 7,714 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLOOR COVERING | 2015-09-23 | 15,074 | 6,782 | M5 | 5 | 754 | |||
| LAND 13-17 W FIGUE | 1994-04-15 | 250,000 | L | ||||||
| REMODEL | 1999-03-01 | 338,846 | 180,276 | M39 | 39 | 8,688 | |||
| BLDG 13-17 W FIGUE | 1994-04-15 | 550,000 | 347,262 | M39 | 39 | ||||
| MOLD/ASBESTOS REMO | 2018-09-07 | 8,730 | 289 | M39 | 39 | 224 | |||
| ROOF REPAIR | 2019-10-30 | 28,000 | 150 | M39 | 39 | 718 | |||
| REMODEL | 2019-06-05 | 24,847 | 346 | M39 | 39 | 637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE GLBL MACR ABSOL | 54,558 | 54,615 |
| DODGE & COX INTL STOCK FD | ||
| PRUDENTIAL TOTAL RTRN BD CL Q | 103,092 | 111,501 |
| AQR STYLE PREMIA ALT CL I FD # | ||
| BLACKSTONE ALTNV MLT STR FD CL | ||
| HARTFORD SCHRDRS EMRG MKTS EQT | 106,765 | 156,341 |
| UNDISCOVERED MGRS BEHAVRL VAL | ||
| WESTERN ASSET MAC OPP IS FD #5 | ||
| ADOBE SYS INC | 2,645 | 13,003 |
| ALLERGAN PLC | ||
| ALPHABET INC CAP STK CL A | 31,596 | 63,095 |
| AMERICAN INTL GROUP | 12,984 | 8,556 |
| AMERICAN TOWER GROUP | 10,174 | 19,079 |
| ANALOG DEVICES INC | 8,909 | 18,909 |
| APPLE INC | 19,539 | 94,210 |
| APPLIED MATLS INC | 10,796 | 27,702 |
| BERKSHIRE HATHAWAY B | 28,982 | 32,926 |
| BRISTOL MYERS SQUIBB CO | 18,171 | 21,028 |
| CHEVRON CORP | 17,279 | 14,610 |
| CISCO SYS INC | 21,585 | 28,685 |
| CITIGROUP INC | 15,695 | 17,635 |
| COCA-COLA CO | 17,633 | 21,442 |
| COMCAST CORP-CL A | 12,662 | 19,493 |
| CONCHO RES INC | ||
| CONSTELLATION BRANDS INC A | 12,879 | 16,429 |
| COSTCO WHOLESALE CORP | 6,293 | 15,071 |
| DOLLAR TREE STORES | 11,475 | 15,450 |
| ECOLAB INC | 10,189 | 17,309 |
| EOG RES INC | 7,368 | 5,785 |
| EQUIFAX INC | ||
| FACEBOOK INC CL A | 18,484 | 35,784 |
| FORTIVE CORP | 8,094 | 11,544 |
| GOLDMAN SACHS GROUP INC | 22,732 | 26,635 |
| HALLIBURTON CO | ||
| HUNT J B TRANS SVCS INC | 8,300 | 12,982 |
| LOWES COS INC | 9,515 | 19,903 |
| MASTERCARD INC A | 8,877 | 29,269 |
| MEDTRONIC PLC | 13,502 | 18,508 |
| MERCK & CO | 18,674 | 23,804 |
| MICROSOFT CORP | 30,012 | 103,648 |
| MONDELEZ INTL INC | 10,122 | 13,507 |
| PHILIP MORRIS INTL | 13,245 | 11,756 |
| ROYAL CARIBBEAN CRUISES LTD | ||
| SCHWAB CHARLES CORP | 11,802 | 16,495 |
| TJX COS INC | 5,375 | 10,039 |
| UNITED PARCEL SERVICE CL B | 10,436 | 15,830 |
| VERIZON COMMUNICATIONS | 17,410 | 19,858 |
| WEC ENERGY GROUP INC | 5,309 | 8,191 |
| ABBOTT LABS COM | 3,538 | 8,759 |
| APTIV PLC COM | 9,780 | 17,198 |
| DISNEY (WALT) COMPANY HOLDING | 14,423 | 24,822 |
| E TRADE FIN CORP COM | ||
| HONEYWELL IMTL INC | 12,794 | 20,632 |
| JPMORGAN CHASE & CO | 21,744 | 31,005 |
| LILLY ELI & CO | 13,850 | 26,508 |
| NORTHROP GRUMMAN CORP | 13,681 | 15,845 |
| PNC FINANCIAL SERVICES GROUP | 8,202 | 10,132 |
| PROCTER & GAMBLE CO | 12,247 | 19,619 |
| AQR EQTY MKT NEUTRAL FD R6 #15 | ||
| AQR MANAGED FUTURES STRAT #152 | ||
| BLACKROCK STRAT INC OPPS CL #1 | 24,173 | 25,072 |
| ISHARES GOLD TR | 13,448 | 19,290 |
| MFS INTERNATIONAL GROWTH #4805 | 77,289 | 105,044 |
| NATIXIS ASG MGD FUT STRAT CL # | ||
| DELAWARE SM CAP CORE FD CL R6 | 68,568 | 81,632 |
| ELECTRONIC ARTS INC COMMON | 13,130 | 15,652 |
| HARTFORD FINL SVCS GROUP INC | 8,829 | 8,767 |
| LINDE PLC COM | 15,855 | 25,560 |
| O REILLY AUTOMOTIVE INC NEW | 8,224 | 13,125 |
| ROCKWELL AUTOMATION INC COMMON | ||
| VICTORY RS SM CAP GROW #279 | 83,086 | 94,110 |
| DODGE & COX INCOME FD #147 | ||
| DOUBLELINE CORE FIXED INC CL I | 100,647 | 107,336 |
| AMAZON.COM INC | 37,595 | 65,139 |
| ANTHEM INC COM | 15,224 | 17,018 |
| ILLUMINA INC | 5,826 | 8,880 |
| MCDONALDS CORP | 15,284 | 18,454 |
| REGENERON PHARMACEUTICALS INC | ||
| V F CORP | 7,579 | 6,833 |
| XILINX INC | 11,141 | 16,445 |
| BOEING CO | ||
| BLACKROCK EV DRIVEN EQTY FD #0 | 26,859 | 28,156 |
| CMS ENERGY CORP | 17,481 | 17,144 |
| ALCON INC ORD SHS | 7,067 | 7,588 |
| DFA LARGE CAP INTERNATIONAL PO | 47,564 | 53,943 |
| VNGRD ST TERM INVMT GRADE ADM | ||
| AMERICAN BEACON | 24,530 | 23,362 |
| AMGEN INC | 13,774 | 16,324 |
| AQR STYLE PREMIA ALT CL R6 #15 | 29,535 | 18,658 |
| DODGE & COX INTL STOCK FD(CLSD | 91,515 | 102,852 |
| EVERSOURCE ENERGY COM | 11,156 | 11,160 |
| NATIXIS ASG MGD FUT CL N #6100 | 23,943 | 24,912 |
| NUVEEN REAL EST SECS CL R6 #38 | 17,968 | 24,733 |
| OAKMARK INTERNATIONAL INTL #28 | 28,326 | 53,647 |
| OTIS WORLDWIDE CORP | 12,253 | 13,915 |
| STANLEY BLACK & DECKER INC | 5,623 | 12,142 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 73,465 | 82,589 |
| UNITEDHEALTH GROUP INC | 15,808 | 23,145 |
| VULCAN MATLS CO | 8,402 | 8,899 |
| WORKDAY INCCL A | 11,556 | 16,533 |
| PIMCO TOTAL RETURN INSTL #35 | 102,401 | 106,893 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FLOOR COVERING | 15,074 | 7,536 | 7,538 | |
| COMMISSIONS | 5,415 | 0 | ||
| LAND 13-17 W FIGUE | 250,000 | 250,000 | ||
| REMODEL | 338,846 | 188,964 | 149,882 | |
| BLDG 13-17 W FIGUE | 550,000 | 347,262 | 202,738 | |
| MOLD/ASBESTOS REMO | 8,730 | 513 | 8,217 | |
| ROOF REPAIR | 28,000 | 868 | 27,132 | |
| REMODEL | 24,847 | 983 | 23,864 | |
| COMMISSIONS | 22,041 | 0 | 14,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 48 | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 60 | 0 | 60 | |
| NON ALLOCABLE EXPENSE | 0 | 0 | ||
| Rent and Royalty Expense | 46,818 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCES | 18 |
| RENTAL INCOME/EXPENSES TIMING DIFF | 4,785 |
| ADJUSTMENT FOR ACCUMULATED DEPRECIATION | 17,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SEC DEPOSIT - EVIDATION HEALTH | 15,088 | 15,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 776 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,164 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 664 | 664 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |