| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,320 | 13,941 | 13,379 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS | 2017-03-09 | 32,461 | 32,461 | 2.0000 | 32,461 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,896,786 | 2,448 | 6,894,338 | 12,605,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 14,145 | 9,776 | 4,369 |
| Item No. | 1 |
|---|---|
| Lender's Name | COFFEE COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1,323,023 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | 1410 ARMSTRONG VALLEY ROAD |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CITY OF MURFREESBORO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 535,093 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0300 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 160 | 160 | ||
| POSTAGE | 42 | 21 | 21 | |
| REPAIRS & MAINTENANCE | 2,525 | 2,525 | ||
| INSURANCE | 1,405 | 1,405 | ||
| MEALS & ENTERTAINMENT | 468 | |||
| LAND SURVEY AND PLANNING | 5,845 | 5,845 | ||
| OFFICE | 108 | 54 | 54 | |
| MISCELLANEOUS | 251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 24,618 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 605 | 283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 1,868 | 1,868 | ||
| EXCISE TAX - PRIVATE FOUNDATION | 9,059 | |||
| ANNUAL REPORT | 20 | 20 |