| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 3% 9/14/21 | ||
| ALBEMARLE CORP | 497,935 | 497,935 |
| AMAZON COM INC 3.15% 08/22/27 | 113,856 | 113,856 |
| APPLE INC 3.2% 05/11/27 | 112,913 | 112,913 |
| BANK AMER CORP 5.875% 1/5/21 | 90,000 | 90,000 |
| BANKK AMER CORP 3.974% 02/07/30 | 17,667 | 17,667 |
| BANK NY MELLON CORP 3.45% 8/11/23 | 64,858 | 64,858 |
| BANK OF NOVA SCOTIA 4.375% 01/13/21 | 125,115 | 125,115 |
| BANK NS HELIFAX 4.375% 01/13/21 | ||
| BLACKROCK INC 3.5% 3/18/24 | 137,300 | 137,300 |
| CDN IMPERIAL BANK 3.5% 9/13/23 | 119,424 | 119,424 |
| CITIBANK 3.4% 7/23/21 | 101,473 | 101,473 |
| COCA COLA CO 2.550% 06/01/26 | 136,973 | 136,973 |
| DUKE ENERGY PROGRESS 3.45% 03/15/29 | 75,503 | 75,503 |
| EQUINOR ASA 2.45% 01/17/23 | 104,270 | 104,270 |
| INTERNATIONAL BUSINESS 3.5% 05/15/29 | 115,708 | 115,708 |
| JPMORGAN CHASE 3.702% 05/06/30 | 17,401 | 17,401 |
| PHARMACIA CORP 6.6% 12/01/28 | 83,632 | 83,632 |
| PHILIP MORRIS INTL INC 2.5% 11/02/22 | 103,777 | 103,777 |
| PPG INDS INC 3.6% 11/15/20 | ||
| SANOFI SERIES A 3.375% 6/19/23 | 107,254 | 107,254 |
| STATOIL ASA 2.45% 01/17/23 | ||
| TORONTO DOMINION 3.25% 03/11/24 | 86,881 | 86,881 |
| TOYOTA MTR CR CORP 2.750% | 110,994 | 110,994 |
| WALMART INC 2.85% 07/08/24 | 119,004 | 119,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 275,805 | 275,805 |
| ALLSTATE CORP | ||
| ALPHABET INC CLASS A | 234,854 | 234,854 |
| ALPHABET INC CLASS C | 511,549 | 511,549 |
| AMERICAN TOWER CORP | 240,397 | 240,397 |
| AMERICAN TOWER CORP | 1,296 | 1,296 |
| AMGEN INC. COM | 448,344 | 448,344 |
| APPLE INC. | 1,178,287 | 1,178,287 |
| BANK OF AMERICA CORP | 406,154 | 406,154 |
| BAXTER INTL INC COM | 121,644 | 121,644 |
| BAXTER INTL INC COM | 371 | 371 |
| BERKSHIRE HATHAWAY INC CLASS B | 695,610 | 695,610 |
| BOEING CO COM | 278,278 | 278,278 |
| BRISTOL MYERS SQUIBB | 426,766 | 426,766 |
| CHEVRON CORP. | 220,921 | 220,921 |
| CITIGROUP INC COM | 492,232 | 492,232 |
| COCA COLA CO | ||
| COMCAST CORP NEW CLASS A | 681,200 | 681,200 |
| CONOCOPHILLIPS COM | 239,940 | 239,940 |
| DOCUSIGN INC COM | 111,150 | 111,150 |
| EBAY INC COM | ||
| EMERSON ELECTRIC CO COM | 811,737 | 811,737 |
| EXXON MOBIL | 87,675 | 87,675 |
| GENERAL ELECTRIC | ||
| GILEAD SCIENCES INC | 349,560 | 349,560 |
| HOME DEPOT INC | 271,464 | 271,464 |
| INTEL CORP | 465,668 | 465,668 |
| INVESCO LTD COM | ||
| JOHNSON & JOHNSON COM | 361,974 | 361,974 |
| JPMORGAN CHASE | 444,364 | 444,364 |
| MCDONALDS CORP | ||
| MEDTRONIC PLC | 831,694 | 831,694 |
| MEDTRONIC PLC | 4,118 | 4,118 |
| MONDELEZ INTL INC | 272,178 | 272,178 |
| MONDELEZ INTL INC | 1,466 | 1,466 |
| NIKE | 617,658 | 617,658 |
| NORFOLK SOUTHERN CORP | 196,266 | 196,266 |
| PFIZER INC COM | 424,714 | 424,714 |
| SALESFORCE | 756,157 | 756,157 |
| SIMON PPTY GROUP INC | 724,880 | 724,880 |
| SIMON PPTY GROUP INC | 11,050 | 11,050 |
| STARBUCKS CORP | 641,880 | 641,880 |
| THERMO FISHER SCIENTIFIC | 652,092 | 652,092 |
| THERMO FISHER SCIENTIFIC | 308 | 308 |
| UNION PAC CORP COM | 603,838 | 603,838 |
| VIACOMCBS INC | ||
| VIATRIS INC | 26,817 | 26,817 |
| WALT DISNEY CO. | 909,886 | 909,886 |
| WELLS FARGO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC ISHARES INC MSCI PAC EX-JAPAN | FMV | 909,530 | 909,530 |
| MFC ISHARES TR MSCI EMERGING MARKETS | FMV | ||
| MFC ISHARES TR EUROPE ETF S&P EURO | FMV | 1,236,336 | 1,236,336 |
| MFC ISHARES MSCI ACWI ETF | FMV | 743,904 | 743,904 |
| MFC ISHARES TR MSCI ACWI EX US ETF | FMV | 1,384,344 | 1,384,344 |
| ENTERGY COR DISC COML PAPER 02/20/20 | FMV | ||
| FMC TECH INC DISC COML PAPE 01/16/20 | FMV | ||
| GLENCORE FUNDING LLC 01/22/20 | FMV | ||
| MARRIOTT INTL DISC COML PAP 1/21/20 | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 191 | 191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 35 | 35 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS | 1,408,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES 8484 | 8,251 | 8,251 | ||
| INVESTMENT MANAGEMENT FEES 8484 | 3,546 | 3,546 | ||
| MORGAN STANLEY GRAYSTONE CONSULT | 153,353 | 153,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 30,791 | |||
| FOREIGN TAXES 4845 | 7,178 | 7,178 |