| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,511 | 4,277 | 0 | 5,756 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP6300 COMPUTER - ROBIN | 2013-09-20 | 829 | 414 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP COMPAQ LA2205 MONITOR - ROBIN | 2013-09-20 | 226 | 113 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PRODESK 400 + MONITOR - SINCLAIR | 2014-05-08 | 1,083 | 541 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER & DUAL BAND ROUTER | 2014-03-21 | 685 | 342 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TRU TOUCH 650 | 2015-03-24 | 7,235 | 3,254 | SL | 5.000000000000 | 362 | 0 | 362 | |
| CONFERENCE ROOM TABLE | 2015-04-09 | 10,025 | 3,222 | SL | 7.000000000000 | 358 | 0 | 835 | |
| SMARTBOARD (SHARE) NB | 2015-04-10 | 1,604 | 720 | SL | 5.000000000000 | 82 | 0 | 80 | |
| RUGS | 2015-04-09 | 549 | 247 | SL | 5.000000000000 | 27 | 0 | 27 | |
| TENANT IMPROVEMENTS | 2015-05-13 | 16,350 | 1,938 | SL | 39.000000000000 | 227 | 0 | 227 | |
| REFRIGERATOR/DISHWASHER | 2015-05-13 | 845 | 378 | SL | 5.000000000000 | 42 | 0 | 56 | |
| COPIER | 2015-05-13 | 1,895 | 851 | SL | 5.000000000000 | 95 | 0 | 126 | |
| HP ELITEBOOK 850G2+DOCKING STATION+MONITOR | 2016-02-26 | 1,670 | 585 | SL | 5.000000000000 | 84 | 0 | 195 | |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 2019-08-02 | 1,509 | SL | 5.000000000000 | 0 | 0 | 302 | ||
| HP ELITEDESK 800 COMPUTER - STROPKO | 2020-06-03 | 1,281 | SL | 5.000000000000 | 1,281 | 0 | 149 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 79,260 | 79,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 302,737 | 302,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIELDSTONE CANTON RIDGE PARK, LLC | FMV | 132,000 | 223,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP PRODESK 400 + MONITOR - SINCLAIR | 1,083 | 1,083 | 0 | 0 |
| SMARTBOARD (SHARE) NB | 1,604 | 1,604 | 0 | 0 |
| HP ELITEBOOK 850 G5 NOTEBOOK - SINCLAIR | 1,509 | 1,509 | 0 | 0 |
| HP ELITEDESK 800 COMPUTER - STROPKO | 1,281 | 1,281 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES (REDUCED FOR CA UBTI) | 4,194 | 0 | 24 | 7,170 |
| PAYROLL PROCESSING FEES | 646 | 0 | 0 | 646 |
| EVENT EXPENSES | 1,414 | 0 | 0 | 1,414 |
| MEMBERSHIP DUES | 175 | 0 | 0 | 175 |
| MISCELLANEOUS | 3,289 | 0 | 647 | 2,642 |
| INSURANCE | 1,570 | 0 | 0 | 1,570 |
| COMPANY MEALS | 2,332 | 0 | 691 | 1,640 |
| CAPITAL EQUIPMENT | 0 | 0 | 0 | 1,281 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROSSROADS & TURNING POINTS | 3,076 | 3,076 | |
| LEARNING GROUPS | 20,100 | 20,100 | |
| BOOK CLUB | 1,750 | 1,750 | |
| EXECUTIVE COACHING | 5,025 | 5,025 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN VALUE OF INVESTMENTS | 11,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE CLARE ROSE FOUNDATION | 2,200 | 0 |
| SBA PAYROLL PROTECTION PROGRAM LOAN | 0 | 28,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,647 | 3,454 | 0 | 0 |
| PROFESSIONAL FEES | 24,233 | 0 | 11,078 | 16,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | 0 |
| PAYROLL TAXES | 7,174 | 37 | 1,069 | 2,568 |
| EXCISE TAXES | 1,000 | 0 | 0 | 0 |