| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,580 | 4,580 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARTIN MARIETTA MATIS | 133,077 | 142,692 |
| ROPER TECHS | 123,915 | 122,984 |
| APPLE INC | 125,508 | 125,305 |
| IHS MARKET LTD | 137,041 | 144,558 |
| UNDER ARMOR | 135,450 | 142,017 |
| ALLY FINANCIAL | 157,561 | 157,567 |
| AMERICAN HOMES 4 RENT | 96,045 | 91,854 |
| CHEVRON | 118,996 | 118,878 |
| CITIGROUP | 120,664 | 120,623 |
| FISERV INC | 277,246 | 278,684 |
| HASBRO | 120,692 | 120,241 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE ETF VTV | 1,384,552 | 4,204,910 |
| ISHARES S&P MIDCAP IJJ | 404,665 | 1,166,986 |
| ISHARES RUSSELL 2000 GROWTH IWO | 334,269 | 1,058,111 |
| ISHARES RUSSELL 2000 IWN | 456,817 | 1,173,683 |
| ISHARES RUSSELL IWF | 833,515 | 3,384,672 |
| ISHARES S&P MIDCAP IJK | 250,331 | 1,070,240 |
| JOHN HANCOCK III | 1,355,604 | 2,241,923 |
| ISHARES MSCI USA | 622,788 | 1,227,545 |
| LAZARD INTL EQUITY | 1,322,360 | 1,636,488 |
| ISHARES CORE MSCI (IXUS) | 2,511,087 | 4,044,085 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,450,293 | 2,450,293 | 2,450,293 | |
| Land | 30,974,391 | 30,974,391 | 30,974,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,676 | 9,676 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 456,312 | 444,222 | 444,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 12,090 | 12,090 | ||
| BANK CHARGES | 54 | 54 | ||
| FEES | 21,000 | 21,000 | ||
| INSURANCE | 650 | 650 | ||
| INVESTMENT MANAGEMENT FEES | 106,950 | 106,950 | ||
| PROPERTY MAINTENANCE | 384,140 | 384,140 | ||
| UTILITIES | 441 | 441 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 16,500 | 16,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 252,932 | 252,932 |