| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OW FIXED INCOME FUND - 36255.735 SHS - 680414406 | 397,912 | 414,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SS&C TECHNOLOGIES HOLDINGS - 190 SHS - 78467J100 | 11,844 | 14,894 |
| CDW CORP/DE - 115 SHS - 12514G108 | 12,578 | 21,085 |
| PAYCOM SOFTWARE INC - 33 SHS - 70432V102 | 12,028 | 13,200 |
| ANSYS INC - 36 SHS - 03662Q105 | 3,849 | 13,264 |
| CMC MATERIALS INC - 90 SHS - 12571T100 | 12,867 | 13,017 |
| ASPEN TECHNOLOGY - 95 SHS - 045327103 | 12,673 | 13,894 |
| SYNOPSYS INC - 67 SHS - 871607107 | 5,926 | 19,295 |
| WEX INC - 95 SHS - 96208T104 | 18,989 | 18,024 |
| NICE LTD ADR - 60 SHS - 653656108 | 9,637 | 16,719 |
| JONES LANG LASALLE INC COM - 65 SHS - 48020Q107 | 12,176 | 14,467 |
| HEICO CORPORATION - 70 SHS - 422806109 | 9,636 | 9,467 |
| IAA INC - 235 SHS - 449253103 | 6,938 | 14,212 |
| CARLISLE COS - 45 SHS - 142339100 | 8,758 | 9,100 |
| DOVER CROP - 115 SHS - 260003108 | 7,691 | 19,218 |
| EQUIFAX INC - 90 SHS - 294429105 | 12,710 | 23,454 |
| LINCOLN ELEC HLDG - 65 SHS - 533900106 | 8,592 | 9,062 |
| SMITH A O CORP - 160 SHS - 831865209 | 7,798 | 11,252 |
| RENTOKIL INITIAL PLC - 1100 SHS - GB00B082RF11/B082RF1 | 5,549 | 8,670 |
| MATCH GROUP INC - 122 SHS - 57667L107 | 11,776 | 19,430 |
| COOPER COS INC - 59 SHS - 216648402 | 13,103 | 24,884 |
| LAB CORP OD AMER HLDGS NEW - 52 SHS - 50540R409 | 7,336 | 15,399 |
| TELEFEX INC - 43 SHS - 879369106 | 11,261 | 17,089 |
| STERIS PLC - 85 SHS - G8473T100 | 5,924 | 18,525 |
| NASDAQ INC - 110 SHS - 631103108 | 7,608 | 20,540 |
| US FOODS HOLDING CORP - 495 SHS - 912008109 | 14,514 | 16,998 |
| BURLINGTON STORES INC - 51 SHS - 122017106 | 8,097 | 17,074 |
| WYNDHAM HOTELS & RESPORTS - 180 SHS - 98311A105 | 8,846 | 12,970 |
| ADVANCE AUTO PARTS - 95 SHS - 00751Y106 | 13,143 | 20,145 |
| DOMINOS PIZZA - 25 SHS - 2575A201 | 9,897 | 13,137 |
| DOLLARAMA INC - 480 SHS - CA25675T1075/B4TP9G2 | 16,446 | 22,607 |
| OW CREDIT INCOME FUND - 19649.847 SHS - 680414851 | 196,513 | 200,231 |
| SERVICENOW INC - 60 SHS - 81762P102 | 10,292 | 35,273 |
| PAYPAL HOLDINGS INC - 174 SHS - 70450Y103 | 49,128 | 47,942 |
| ABODE INC - 50 SHS - 00724F101 | 22,614 | 31,081 |
| AMPHENOL CORP - 550 SHS - 032095101 | 25,995 | 39,869 |
| APPLE INC - 1340 SHS - 037833100 | 39,871 | 195,452 |
| MICROSOFT CORP - 825 SHS - 594918104 | 52,881 | 235,050 |
| TEXAS INSTRUMENT INC - 435 SHS - 882508104 | 44,531 | 82,919 |
| VISA INC - 595 SHS - 92826C839 | 62,602 | 146,602 |
| AMERICAN TOWER CORP - 220 SHS - 03027X100 | 37,898 | 62,216 |
| CINTAS CORP - 95 SHS - 172908105 | 15,461 | 37,447 |
| NORTHROP GRUMMAN CORP - 80 SHS - 666807102 | 29,646 | 29,041 |
| UNION PACIFIC CORP - 350 SHS - 907818108 | 59,995 | 76,566 |
| EATON CORP PLC - 360 SHS - G29183103 | 52,108 | 56,898 |
| FACEBOOK INC-A - 375 SHS - 30303M102 | 62,196 | 133,612 |
| ALPHABET INC CLASS C - 72 SHS - 02079K107 | 58,452 | 194,718 |
| CHARTER COMMUNICATIONS INC - 93 SHS - 16119P108 | 46,614 | 69,196 |
| ZOETIS INC - 295 SHS - 98978V103 | 19,120 | 59,796 |
| IQVIA HOLDINGS INC - 335 SHS - 46266C105 | 49,283 | 82,979 |
| CATALENT INC - 250 SHS - 148806102 | 27,589 | 29,952 |
| DANAHER CORP - 225 SHS - 235851102 | 17,855 | 66,935 |
| THERMO FISHER SCIENTIFIC - 112 SHS - 883556102 | 6,368 | 60,481 |
| UNITEDHEALTH GROUP INC - 175 SHS - 91324P102 | 45,495 | 72,138 |
| AON PLC - 160 SHS - G0403H108 | 33,906 | 41,604 |
| BANK OF AMERICA CORP - 2170 SHS - 060505104 | 65,498 | 83,241 |
| BLACKSTONE GROUP INC - 790 SHS - 09260D107 | 45,484 | 91,063 |
| CITIGROUP INC - 630 SHS - 172967424 | 23,988 | 42,600 |
| JPMORGAN CHASE & CO - 350 SHS - 46625H100 | 54,123 | 53,123 |
| S&P GLOBAL INC. - 75 SHS - 78409V104 | 19,734 | 32,154 |
| MSCI INC - 66 SHS - 55354G100 | 29,081 | 39,333 |
| SCHWAB CHARLES CORP NEW - 910 SHS - 808513105 | 49,139 | 61,834 |
| PEPSICO INC - 380 SHS - 713448108 | 38,886 | 59,641 |
| AIR PRODUCTS & CHEMICALS - 225 SHS - 009158106 | 57,680 | 65,481 |
| VULCAN MATERIALS - 200 SHS - 929160109 | 36,696 | 35,998 |
| HILTON WORLDWIDE HOLDINGS - 370 SHS - 43300A203 | 39,104 | 48,636 |
| AMAZON.COM INC - 44 SHS - 023135106 | 34,551 | 146,413 |
| HOME DEPOT - 74 SHS - 437076102 | 10,207 | 24,286 |
| NIKE INC CL B - 520 SHS - 654106103 | 30,335 | 87,105 |
| ROSS STORES INC - 355 SHS - 778296103 | 37,803 | 43,554 |
| APTIV PLC - 280 SHS - G6095L109 | 40,937 | 46,718 |
| CONOCOPHILLIPS - 830 SHS - 20825C104 | 41,956 | 46,529 |
| PIONEER NATURAL RESOURCES - 145 SHS - 723787107 | 26,532 | 21,078 |
| AMERICAN WATER WORKS CO - 155 SHS - 030420103 | 6,149 | 26,367 |
| AMEREN CORP - 355 SHS - 023608102 | 23,226 | 29,791 |
| ASML HOLDING - 76 SHS - NL0010273215/B929F46 | 37,424 | 57,747 |
| SAFRAN SA - 290 SHS - FR0000073272/B058TZ6 | 36,475 | 38,035 |
| SEA LTD ADR - 110 SHS - 81141R100 | 4,843 | 30,377 |
| LVMH MOET HENNESSY VUITTON - 65 SHS - FR0000121014/4061412 | 28,138 | 52,086 |
| OW LARGE CAP STRATEGIES FD - 269873.368 SHS - 680414109 | 2,882,334 | 5,200,459 |
| ISHARES TR S&P MIDCAP 400 - 520 SHS - 464287507 | 75,790 | 140,249 |
| OW SMALL & MIDCAP STRAT FD - 88661.147 SHS - 680414604 | 1,192,937 | 1,749,284 |
| ISHARES S&P SMCAP 600 INDX - 1350 SHS - 464287804 | 76,099 | 148,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND INVESTMENT EXPENSE | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PY GRANT | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,692 | 34,692 | 0 | |
| FINANCIAL SERVICE FEES | 3,000 | 0 | 3,000 | |
| LIABILITY INSURANCE | 1,989 | 0 | 1,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 2,850 | 0 | 0 | |
| FOREIGN TAXES | 112 | 112 | 0 | |
| FOREIGN TAXES EXCESS | 232 | 0 | 0 | |
| TAXES PAID | 2,011 | 0 | 0 |