| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,210 | 8,210 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100,000 CHUBB INA HOLDINGS INC 2.7% 13 MAR 2023 | AT COST | 97,786 | 105,306 |
| 100,000 HSBC HOLDINGS PLC 4% 30 MAR 2022 | AT COST | 101,010 | 104,510 |
| 100,000 SCHUMBERGER INVESTMENT SA 3.65% 01 DEC 2023 | AT COST | 102,816 | 108,564 |
| 16,887 SHARES FEDERATED ULTRASHORT BOND FUND | AT COST | 155,021 | 155,697 |
| 24,056 SHARES VANGUARD SHORT-TERM INVESTMENT GRADE FUND | AT COST | 257,208 | 265,334 |
| 10,002 FIDELITY ADVISOR FLOATING RATE HIGH INCOME FUND | AT COST | 93,915 | 92,715 |
| 402 ISHARES CORE S&P 500 ETF | AT COST | 103,648 | 150,907 |
| 700 ISHARES S&P 100 ETF | AT COST | 28,200 | 120,148 |
| 175 SPDR S&P 500 ETF | AT COST | 15,118 | 65,429 |
| 13,000 VANGUARD INSTITUTIONAL INDEX FUND LARGE CAP | AT COST | 3,131,279 | 4,309,110 |
| 456 ISHARES S&P MID-CAP 400 GROWTH ETF MID CAP | AT COST | 6,641 | 32,932 |
| 114 ISHARES S&P MID-CAP 400 VALUE ETF MID CAP | AT COST | 2,843 | 9,838 |
| 8,078 VANGUARD MID-CAP INDEX FUND MID CAP | AT COST | 350,000 | 457,512 |
| 4,736 VANGUARD SMALL-CAP INDEX FUND SMALL CAP | AT COST | 350,000 | 441,502 |
| 40,761 VANGUARD DEVELOPED MARKETS INDEX FUND INTERNATIONAL DEVELOPED ALL CAP | AT COST | 528,665 | 620,784 |
| 9,867 VANGUARD FTSE ALL-WORLD EX-US SMALL-CAP INDEX FUND INTERNATIONAL DEVEL | AT COST | 250,000 | 297,391 |
| 6,200 ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 262,314 | 384,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 15 | 15 | 0 | |
| INVESTMENT FEES | 21,469 | 21,469 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,669 | 2,669 | 0 |