| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOAT | 2015-06-12 | 149,216 | 115,923 | 200DB | 7.000000000000 | 13,317 | 0 | 0 | |
| REGION 2000 POLARIS 4 WHEELER | 2015-09-08 | 11,874 | 9,225 | 200DB | 7.000000000000 | 1,060 | 0 | 0 | |
| TRACTOR | 2015-08-25 | 44,850 | 34,843 | 200DB | 7.000000000000 | 4,003 | 0 | 0 | |
| JOHN DEERE MULE | 2015-08-25 | 15,600 | 12,119 | 200DB | 7.000000000000 | 1,392 | 0 | 0 | |
| SHED | 2015-10-16 | 3,999 | 3,107 | 200DB | 7.000000000000 | 357 | 0 | 0 | |
| FLAG POLE | 2016-12-28 | 1,068 | 328 | 150DB | 15.000000000000 | 74 | 0 | 0 | |
| BUSH HOG | 2016-12-27 | 3,540 | 2,929 | 200DB | 5.000000000000 | 407 | 0 | 0 | |
| MOWER | 2016-04-21 | 8,669 | 7,171 | 200DB | 5.000000000000 | 999 | 0 | 0 | |
| FORD TRANSIT VAN | 2016-09-15 | 36,557 | 30,240 | 200DB | 5.000000000000 | 4,211 | 0 | 0 | |
| WOODS PLANTER | 2016-04-15 | 8,768 | 2,696 | 150DB | 15.000000000000 | 607 | 0 | 0 | |
| POLE BARN | 2016-10-18 | 17,884 | 2,085 | SL | 27.500000000000 | 650 | 0 | 0 | |
| FERRUM HOUSE | 2016-11-15 | 37,126 | 4,219 | SL | 27.500000000000 | 1,350 | 0 | 0 | |
| BOAT - 29 FT | 2017-06-13 | 112,955 | 63,558 | 200DB | 7.000000000000 | 14,113 | 0 | 0 | |
| NO TILL PLANTER | 2017-07-27 | 8,990 | 6,401 | 200DB | 5.000000000000 | 1,036 | 0 | 0 | |
| GOLF CARTS | 2017-05-04 | 11,015 | 6,198 | 200DB | 7.000000000000 | 1,376 | 0 | 0 | |
| MOWER | 2017-05-03 | 10,653 | 7,585 | 200DB | 5.000000000000 | 1,227 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2017-05-01 | 146,590 | 13,994 | SL | 27.500000000000 | 5,331 | 0 | 0 | |
| BARN CONSTRUCTION | 2018-12-19 | 121,084 | 4,586 | SL | 27.500000000000 | 4,403 | 0 | 0 | |
| BOAT TRAILER | 2018-05-31 | 3,888 | 2,022 | 200DB | 5.000000000000 | 746 | 0 | 0 | |
| GOLF CARTS | 2018-09-04 | 9,762 | 3,786 | 200DB | 7.000000000000 | 1,707 | 0 | 0 | |
| TRUCK | 2018-08-16 | 39,900 | 20,748 | 200DB | 5.000000000000 | 7,661 | 0 | 0 | |
| SEAWALL REPAIR | 2018-04-24 | 66,135 | 9,590 | 150DB | 15.000000000000 | 5,655 | 0 | 0 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 2018-12-15 | 29,647 | 1,123 | SL | 27.500000000000 | 1,078 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2018-03-29 | 15,850 | 1,032 | SL | 27.500000000000 | 576 | 0 | 0 | |
| BUSH HOG | 2019-08-22 | 6,030 | 905 | 200DB | 5.000000000000 | 2,050 | 0 | 0 | |
| EXCAVATOR | 2019-11-13 | 58,000 | 2,071 | 200DB | 7.000000000000 | 15,980 | 0 | 0 | |
| BUSHWOOD BARN IMPROVEMENTS | 2019-06-30 | 92,244 | 1,817 | SL | 27.500000000000 | 3,354 | 0 | 0 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 2019-06-30 | 119,137 | 2,347 | SL | 27.500000000000 | 4,332 | 0 | 0 | |
| GOSHEN HOUSE AND LAND | 2019-12-18 | 352,229 | 534 | SL | 27.500000000000 | 12,808 | 0 | 0 | |
| BUSHWOOD PIER | 2019-10-28 | 77,300 | 1,933 | 200DB | 10.000000000000 | 15,073 | 0 | 0 | |
| TRACKED LOADER | 2020-01-14 | 52,908 | 200DB | 7.000000000000 | 7,558 | 0 | 0 | ||
| BOAT LIFT | 2020-01-17 | 61,318 | 150DB | 15.000000000000 | 3,066 | 0 | 0 | ||
| FERRUM PATIO | 2020-04-03 | 12,000 | 150DB | 15.000000000000 | 600 | 0 | 0 | ||
| OSPREY HOUSE IMPROVEMENTS | 2020-12-31 | 61,525 | SL | 27.500000000000 | 93 | 0 | 0 | ||
| BUSHWOOD FENCE | 2020-08-19 | 11,605 | 150DB | 15.000000000000 | 580 | 0 | 0 | ||
| 2020 FORD TRANSIT VAN | 2020-09-15 | 26,033 | 200DB | 5.000000000000 | 5,207 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 8,906,408 | 9,053,788 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 6,954,053 | 7,576,898 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOAT | 149,216 | 129,240 | 19,976 | 19,976 |
| REGION 2000 POLARIS 4 WHEELER | 11,874 | 10,285 | 1,589 | 1,589 |
| TRACTOR | 44,850 | 38,846 | 6,004 | 6,004 |
| JOHN DEERE MULE | 15,600 | 13,511 | 2,089 | 2,089 |
| SHED | 3,999 | 3,464 | 535 | 535 |
| FLAG POLE | 1,068 | 402 | 666 | 666 |
| BUSH HOG | 3,540 | 3,336 | 204 | 204 |
| MOWER | 8,669 | 8,170 | 499 | 499 |
| FORD TRANSIT VAN | 36,557 | 34,451 | 2,106 | 2,106 |
| WOODS PLANTER | 8,768 | 3,303 | 5,465 | 5,465 |
| POLE BARN | 17,884 | 2,735 | 15,149 | 15,149 |
| FERRUM HOUSE | 37,126 | 5,569 | 31,557 | 31,557 |
| BOAT - 29 FT | 112,955 | 77,671 | 35,284 | 35,284 |
| NO TILL PLANTER | 8,990 | 7,437 | 1,553 | 1,553 |
| GOLF CARTS | 11,015 | 7,574 | 3,441 | 3,441 |
| MOWER | 10,653 | 8,812 | 1,841 | 1,841 |
| FERRUM HOUSE IMPROVEMENTS | 146,590 | 19,325 | 127,265 | 127,265 |
| BARN CONSTRUCTION | 121,084 | 8,989 | 112,095 | 112,095 |
| BOAT TRAILER | 3,888 | 2,768 | 1,120 | 1,120 |
| GOLF CARTS | 9,762 | 5,493 | 4,269 | 4,269 |
| TRUCK | 39,900 | 28,409 | 11,491 | 11,491 |
| SEAWALL REPAIR | 66,135 | 15,245 | 50,890 | 50,890 |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 29,647 | 2,201 | 27,446 | 27,446 |
| FERRUM HOUSE IMPROVEMENTS | 15,850 | 1,608 | 14,242 | 14,242 |
| BUSH HOG | 6,030 | 2,955 | 3,075 | 3,075 |
| EXCAVATOR | 58,000 | 18,051 | 39,949 | 39,949 |
| BUSHWOOD BARN IMPROVEMENTS | 92,244 | 5,171 | 87,073 | 87,073 |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 119,137 | 6,679 | 112,458 | 112,458 |
| GOSHEN HOUSE AND LAND | 352,229 | 13,342 | 338,887 | 338,887 |
| BUSHWOOD PIER | 77,300 | 17,006 | 60,294 | 60,294 |
| TRACKED LOADER | 52,908 | 7,558 | 45,350 | 45,350 |
| BOAT LIFT | 61,318 | 3,066 | 58,252 | 58,252 |
| FERRUM PATIO | 12,000 | 600 | 11,400 | 11,400 |
| OSPREY HOUSE IMPROVEMENTS | 61,525 | 93 | 61,432 | 61,432 |
| BUSHWOOD FENCE | 11,605 | 580 | 11,025 | 11,025 |
| 2020 FORD TRANSIT VAN | 26,033 | 5,207 | 20,826 | 20,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 114,226 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 5,662 | 0 | 0 | 5,662 |
| BOAT SLIP FEES | 8,579 | 0 | 0 | 8,579 |
| EQUIPMENT FUEL | 4,623 | 0 | 0 | 4,623 |
| EVENTS | 127,181 | 0 | 0 | 127,181 |
| INSURANCE | 25,514 | 0 | 0 | 25,514 |
| MAINTENANCE | 21,207 | 0 | 0 | 21,207 |
| SUPPLIES | 14,505 | 0 | 0 | 14,505 |
| TRAINING/EDUCATION | 90 | 0 | 0 | 90 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,243 | 37,243 | 37,243 | 0 |
| RECORDKEEPING AND MGT ASSISTANCE | 12,415 | 0 | 0 | 12,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,173 | 3,173 | 3,173 | 0 |
| REAL ESTATE | 20,820 | 0 | 0 | 20,820 |