| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES INCURRED FOR BOOKKEEPING, TAX PREPARATION, AND CONSULTING | 0 | 0 | 0 | |
| SERVICES | 18,000 | 9,000 | 9,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49,315 SHS VANGUARD INFLATION PROTECTED- INS | 522,550 | 569,090 |
| 129,658 SHS VANGUARD INTER-TERM INV. GRADE -ADM | 1,296,855 | 1,357,518 |
| 34,398 SHS VANGUARD GLOBAL MIN VOL ADMIRAL | 845,161 | 940,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,131 SHS ISHARES S&P 500 INDEX FUND | 1,694,703 | 3,803,076 |
| 4,651 SHS ISHARES S&P MIDCAP 400 | 633,007 | 1,068,939 |
| 9,677 SHS ISHARES CORE S&P SMALL CAP ETF | 680,554 | 889,316 |
| 3,888 SHS SPDR GOLD TRUST | 487,160 | 693,464 |
| 187,352 SHS VANGUARD DEVELOPED MKTS IND | 2,168,097 | 2,857,111 |
| 23,691 SHS VANGUARD EMERGING MARKETS ETF | 956,470 | 1,187,156 |
| 171,833 SHS WASATCH EMERGING MARKETS SMALL CAP | 450,548 | 596,260 |
| 4,148 SHS INVESCO QQQ TRUST SERIES | 672,401 | 1,301,394 |
| 17,553 SHS VANGUARD DIVIDEND GROWTH FUND | 577,865 | 583,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 7,616 | 7,616 | 0 | |
| STATE FILING FEES | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 9,000 | 0 | 0 |