| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SVENSK EKPORTKREDIT SWEDISH | 39,995 | 17,721 |
| ALPHABET INC CL A | 445,805 | 2,453,695 |
| ALPHABET INC CL C | 430,054 | 2,380,805 |
| AT&T, INC | 16,823 | 14,869 |
| FINANCIAL SELECT SECTOR SPDR F | 5,825 | 8,844 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 24,585 | 25,914 |
| ISHARES BARCLAYS TIPS BOND FUN | 112,964 | 133,394 |
| ISHARES BARCLAYS US AGGREGATE | 77,748 | 91,597 |
| ISHARES IBOXX $ INVESTMENT GRA | 27,623 | 41,439 |
| ISHARES S&P MIDCAP 400 BARRA V | 13,214 | 31,931 |
| ISHARES S&P MIDCAP 400 GROWTH | 13,436 | 49,110 |
| ISHARES S&P SMALLCAP 600 GROWT | 12,738 | 47,956 |
| ISHARES S&P SMALLCAP 600 VALUE | 12,633 | 31,711 |
| ISHARES TRUST RUSSELL 1000 GRO | 120,438 | 868,104 |
| ISHARES TRUST RUSSELL 1000 VAL | 107,227 | 319,265 |
| MS INSTITUTIONAL FUND TRUST U | 17,123 | 17,070 |
| NETFLIX INC | 35,685 | 124,368 |
| VANGUARD FTSE ALL-WORLD EX-US | 88,034 | 103,881 |
| VANGUARD FTSE EUROPEAN ETF | 121,011 | 102,408 |
| VIACOMCBS INC. | 35,527 | 21,860 |
| WALT DISNEY HOLDINGS CO | 35,228 | 59,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 2,370 | 2,370 | ||
| General Consultations | 650 | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,767 | 29,767 | ||
| Office & Supplies | 244 | 244 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,534 | 5,534 | ||
| Philanthropic Consulting Srvcs | 22,533 | 22,533 | ||
| VIDEO SERVICES | 20,000 | 20,000 | ||
| Website Development | 12,000 | 12,000 | ||
| HONORARIA | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 5,200 | |||
| 990-PF Excise Tax for 2019 | 54 |