| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities and complementary | 4,753,057 | 7,347,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated Taxes | 0 | 0 | 0 |
| TEI Cumulative Unrealized gains | 14,130 | 14,130 | 14,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 3,300 | 1,650 | 1,650 | 1,650 |
| AZ Grantmakers | 620 | 620 | 620 | 0 |
| Metro West program expense | 598 | 598 | 598 | 0 |
| Interest | 24 | 24 | 24 | 0 |
| Other | 24 | 24 | 24 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise tax payable | 2,337 | 3,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch fees | 48,898 | 48,898 | 48,898 | 0 |
| Director fees | 22,500 | 22,500 | 22,500 | 0 |
| Tax and Accounting | 17,600 | 17,600 | 17,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax current year | 5,118 | 5,118 | 5,118 | 0 |
| Foreign taxes | 1,394 | 1,394 | 1,394 | 0 |