| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERNSTEIN SELECT US LO | 56,172 | 58,364 |
| BLACKROCK EVENT DRIVEN EQUITY | 56,582 | 58,531 |
| BNY MELLON GLOBAL REAL RETURN | 50,828 | 54,903 |
| CALAMOS MARKET NEUTRAL FD CL I | 55,791 | 58,019 |
| DB X TRACKERS MSCI EAFE HEDGED | 13,201 | 16,200 |
| DOUBLELINE TOTAL RETURN BOND | 191,263 | 191,291 |
| FEDERATED INSTI HIGH YIELD BD | 52,273 | 58,008 |
| FIRST TRUST CHINDIA ETF | 4,709 | 8,493 |
| FLEXSHARES STOXX GLOBAL BROAD | 8,244 | 8,655 |
| FRANKLIN CONVERTIBLE SCRTS FD | 39,927 | 51,748 |
| GATEWAY FUND CLASS Y | 47,556 | 50,339 |
| INVESCO CLEANTECH ETF | 6,089 | 10,218 |
| INVESCO S&P GLOBAL WATER INDEX | 7,314 | 8,845 |
| INVESCO SENIOR LOAN ETF | 43,633 | 46,097 |
| INVESCO TAXABLE MUNICIPAL BOND | 141,131 | 148,238 |
| INVESCO WILDERHILL CLEAN ENERG | 3,541 | 12,820 |
| ISHARES CORE MSCI EAFE ETF | 67,278 | 75,861 |
| ISHARES CURRENCY HEDGE MSCI EM | 11,636 | 16,133 |
| ISHARES EDGE MSCI INTL MOMENTU | 14,750 | 20,444 |
| ISHARES EDGE MSCI INTL QUALITY | 25,025 | 33,378 |
| ISHARES EDGE MSCI USA SIZE FAC | 83,455 | 100,942 |
| ISHARES GOLD TRUST | 32,081 | 38,200 |
| ISHARES MSCI CANADA INDEX FD | 18,243 | 20,817 |
| ISHARES MSCI EAFE MINIMUM VOLA | 23,319 | 24,005 |
| ISHARES MSCI GRW IDX | 20,545 | 24,824 |
| ISHARES MSCI USA MIN VOLATILIT | 88,400 | 93,607 |
| ISHARES MSCI USA MOMENTUM FACT | 55,933 | 71,451 |
| ISHARES MSCI USA QUALITY FACTO | 125,302 | 145,263 |
| ISHARES MSCI-JAPAN | 24,821 | 29,389 |
| ISHARES RUSSELL TOP 200 ETF | 125,651 | 170,016 |
| ISHARES S&P GLOBAL TIMBER & FO | 6,080 | 8,121 |
| ISHARES ULTRA SHORT TERM BOND | 178,822 | 179,700 |
| JOHN HANCOCK SEAPORT FUND CL I | 47,574 | 49,675 |
| MARKET VECTORS AGRIBUSINESS ET | 6,077 | 7,711 |
| NEUBERGER BERMAN ALTRNTIVE FDS | 53,417 | 58,523 |
| PERMANENT PT | 52,594 | 53,681 |
| PIMCO INCOME FUND P CLASS | 184,787 | 185,542 |
| REAL ESTATE SELECT SECTOR SPDR | 16,456 | 17,951 |
| SCHWAB INTERMEDIATE US TRS ETF | 80,417 | 84,128 |
| SCHWAB US TIPS | 28,068 | 30,419 |
| SPDR PORTFOLIO EMERGING MARKET | 34,182 | 48,863 |
| SPDR S&P EMERGING ASIA PACIFIC | 12,823 | 16,041 |
| VANGARD RUSSELL 1000 GROWTH | 115,358 | 168,759 |
| VANGUARD DIVIDEND APPRECIATION | 111,703 | 142,582 |
| VANGUARD FTSE EUROPEAN ETF | 26,452 | 29,819 |
| VANGUARD GLOBAL EX-US REAL EST | 4,322 | 4,508 |
| VANGUARD LG-CAP ETF | 143,061 | 195,071 |
| VANGUARD SHORT TERM CORPORATE | 187,012 | 191,891 |
| VANGUARD WORLD FUND ETF MEGA C | 100,491 | 123,458 |
| WESTERN ASSET MACRO OPPORTUNIT | 48,101 | 51,242 |
| WISDOMTREE CHINA EX-STATE-OWD | 8,723 | 13,614 |
| WISDOMTREE EMERGING MARKETS | 25,234 | 35,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION FORMATION/FORM 1023 | 14,330 | 14,330 | ||
| General Consultations | 4,580 | 4,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,411 | 13,411 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Bank Charges | 51 | 51 | ||
| Office Supplies | 11 | 11 | ||
| State or Local Filing Fees | 1,119 | 1,119 | ||
| Website Hosting/Support | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,930 | 18,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 700 | |||
| 990-PF Excise Tax for 2019 | 78,618 |