| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,450 | 6,450 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ARCHITECT FEES | 2004-12-31 | 12,710 | 10,239 | 15.0000 | 847 | 11,086 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING IMPROVEMENTS | 2007-12-01 | 632,846 | 528,433 | 150DB | 15.0000 | 35,799 | |||
| IMPROVEMENTS | 2007-12-01 | 386,429 | 322,024 | S/L | 15.0000 | 25,762 | |||
| IMPROVEMENTS | 2007-12-01 | 1,292,936 | 1,077,446 | S/L | 15.0000 | 86,196 | |||
| LANDSCAPING IMPRVMTS | 2007-12-01 | 58,952 | 49,226 | 150DB | 15.0000 | 3,334 | |||
| LAND | 2005-12-31 | 1,500,000 | |||||||
| LAND | 2006-07-07 | 265,000 | |||||||
| LANDSCAPING IMPROVEMENTS | 2007-12-01 | 224,815 | 187,723 | 150DB | 15.0000 | 12,717 | |||
| STATUES | 2007-12-01 | 657,508 | 432,765 | 150DB | 20.0000 | 28,389 | |||
| ELECTRICAL IMPROVEMENTS | 2007-12-01 | 774,978 | 645,815 | S/L | 15.0000 | 51,665 | |||
| BUILDING | 2007-12-01 | 468,303 | 144,594 | S/L | 39.0000 | 12,007 | |||
| OFFICE EQUIPMENT | 2007-12-01 | 16,500 | 16,500 | 200DB | 7.0000 | ||||
| SIGN | 2007-12-01 | 18,032 | 15,027 | S/L | 15.0000 | 1,202 | |||
| OFFICE EQUIPMENT | 2008-03-01 | 1,483 | 1,483 | 200DB | 7.0000 | ||||
| EQUIPMENT - GOLF CARTS | 2008-09-08 | 62,646 | 62,646 | 200DB | 5.0000 | ||||
| STATUES | 2008-06-30 | 133,000 | 82,563 | 150DB | 20.0000 | 5,933 | |||
| BUILDING | 2008-08-29 | 270,077 | 78,772 | S/L | 39.0000 | 6,925 | |||
| STATUARY IMPROVEMENTS | 2008-12-01 | 85,063 | 65,390 | 150DB | 15.0000 | 5,023 | |||
| ELECTRICAL IMPROVEMENTS | 2008-12-30 | 823,919 | 629,312 | 150DB | 15.0000 | 48,652 | |||
| IMPROVEMENTS-PARKING LOT | 2008-12-31 | 6,779 | 5,178 | 150DB | 15.0000 | 400 | |||
| BUILDING | 2008-01-15 | 54,636 | 16,753 | S/L | 39.0000 | 1,401 | |||
| LAND | 2008-06-30 | 80,000 | |||||||
| OFFICE EQUIPMENT | 2009-09-10 | 1,050 | 1,050 | 200DB | 7.0000 | ||||
| LANDSCAPING IMPROVEMENTS | 2009-10-14 | 15,165 | 11,135 | 150DB | 15.0000 | 896 | |||
| STATUES | 2009-09-30 | 98,450 | 56,723 | 150DB | 20.0000 | 4,392 | |||
| ELECTRICAL IMPROVEMENTS | 2009-02-02 | 13,082 | 9,606 | 150DB | 15.0000 | 772 | |||
| BUILDING | 2009-09-30 | 578,896 | 148,945 | S/L | 39.0000 | 14,473 | |||
| STATUES | 2010-03-31 | 20,000 | 10,854 | 150DB | 20.0000 | 892 | |||
| STATUES | 2010-06-30 | 5,000 | 2,658 | 150DB | 20.0000 | 223 | |||
| STATUES | 2010-09-30 | 10,000 | 5,206 | 150DB | 20.0000 | 446 | |||
| STATUES | 2010-11-01 | 9,700 | 5,015 | 150DB | 20.0000 | 432 | |||
| BUILDING | 2010-11-01 | 1,272,325 | 299,051 | S/L | 39.0000 | 32,623 | |||
| LAND | 2010-12-30 | 225,001 | |||||||
| STATUE | 2011-01-31 | 3,500 | 1,770 | 150DB | 20.0000 | 156 | |||
| STATUE | 2011-03-31 | 23,000 | 11,456 | 150DB | 20.0000 | 1,026 | |||
| STATUE | 2011-05-31 | 23,000 | 11,283 | 150DB | 20.0000 | 1,026 | |||
| ELECTRICAL IMPROVEMENTS | 2011-01-31 | 40,000 | 22,667 | S/L | 15.0000 | 2,666 | |||
| ELECTRICAL IMPROVEMENTS | 2011-03-31 | 39,747 | 22,523 | S/L | 15.0000 | 2,650 | |||
| ELECTRICAL IMPROVEMENTS | 2011-04-30 | 6,499 | 3,683 | S/L | 15.0000 | 433 | |||
| ELECTRICAL IMPROVEMENTS | 2011-01-31 | 12,283 | 6,960 | S/L | 15.0000 | 819 | |||
| STATUE | 2011-12-05 | 15,000 | 7,032 | 150DB | 20.0000 | 668 | |||
| LADY OF THE MILLENNIA | 2011-04-08 | 500,000 | 249,035 | 150DB | 20.0000 | 22,308 | |||
| STATUE | 2012-03-31 | 15,000 | 6,802 | 150DB | 20.0000 | 669 | |||
| STATUE | 2012-06-30 | 2,500 | 1,106 | 150DB | 20.0000 | 111 | |||
| STATUE | 2013-02-11 | 5,000 | 2,083 | 150DB | 20.0000 | 223 | |||
| STATUE - MOSES | 2013-04-19 | 5,000 | 2,025 | 150DB | 20.0000 | 223 | |||
| STATUE - VIRGIN MARY (MARBLE) | 2013-06-25 | 18,980 | 7,537 | 150DB | 20.0000 | 858 | |||
| STATUE - MARY | 2013-09-30 | 85,143 | 32,809 | 150DB | 20.0000 | 3,925 | |||
| STATUE - MARY | 2013-12-31 | 19,757 | 7,381 | 150DB | 20.0000 | 928 | |||
| STATUE - MOSES | 2014-03-03 | 7,500 | 2,739 | 150DB | 20.0000 | 357 | |||
| STATUE - FLAG RAISING | 2014-08-21 | 5,000 | 1,699 | 150DB | 20.0000 | 247 | |||
| LAND IMPROVEMENTS | 2014-11-25 | 131,240 | |||||||
| LAND - 10610 WICKER AVE | 2014-07-03 | 762,500 | |||||||
| LAND - 10700 WICKER AVE | 2014-12-30 | 460,000 | |||||||
| LAND IMPORVEMENTS | 2015-06-30 | 182,095 | |||||||
| BUILDING ADDITION | 2015-06-30 | 5,160 | 529 | S/L | 39.0000 | 133 | |||
| IMPROVEMENTS | 2015-06-30 | 6,276 | 4,079 | S/L | 15.0000 | 210 | |||
| STATUE - SMALL MOSES | 2015-08-24 | 900 | 258 | 150DB | 20.0000 | 48 | |||
| STATUE - SMALL MOSES | 2015-08-24 | 900 | 258 | 150DB | 20.0000 | 48 | |||
| BUILDING ADDITIONS | 2015-12-31 | 327,618 | 33,602 | S/L | 39.0000 | 8,400 | |||
| LAND IMPROVEMENTS | 2015-12-31 | 536,032 | |||||||
| VEHICLE | 2015-01-12 | 100 | 97 | 200DB | 5.0000 | 3 | |||
| LAND IMPROVEMENTS | 2016-03-31 | 83,840 | |||||||
| LAND IMPROVEMENTS | 2016-06-30 | 2,014 | |||||||
| BUILDING ADDITIONS | 2016-10-01 | 947,524 | 77,948 | S/L | 39.0000 | 24,296 | |||
| LAND IMPROVEMENTS | 2016-12-31 | 7,770 | |||||||
| BUILDING ADDITIONS | 2017-06-30 | 37,493 | 2,443 | S/L | 39.0000 | 962 | |||
| LAND | 2017-10-02 | 450,525 | |||||||
| TABLES | 2017-12-04 | 4,619 | 4,619 | 200DB | 5.0000 | ||||
| STATUE | 2017-07-06 | 46,000 | 27,059 | 150DB | 20.0000 | 1,420 | |||
| LAND | 2018-11-02 | 1,401,504 | |||||||
| STATUE-JUAN DIEGO | 2018-07-18 | 50,385 | 50,385 | 150DB | 20.0000 | ||||
| LANDSCAPE TRUCK | 2018-05-10 | 19,905 | 19,905 | 200DB | 5.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-04-17 | 7,365 | 7,365 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-05-15 | 7,580 | 7,580 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-07-24 | 14,446 | 14,446 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-08-15 | 7,625 | 7,625 | 150DB | 15.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-10-15 | 21,150 | 21,150 | 150DB | 15.0000 | ||||
| FLAGPOLE W/ LIGHTS | 2018-10-26 | 20,865 | 20,865 | 150DB | 20.0000 | ||||
| LANDSCAPE IMPROVEMENTS | 2018-11-28 | 13,326 | 13,326 | 150DB | 15.0000 | ||||
| STATUE | 2019-06-13 | 46,000 | 46,000 | 150DB | 20.0000 | ||||
| PRAYER TRAIL IMPROVEMENT | 2019-10-31 | 155,925 | 155,925 | 150DB | 15.0000 | ||||
| GOLF CARTS | 2019-10-18 | 11,778 | 11,778 | 200DB | 5.0000 | ||||
| 4TH ADDITION | 2019-11-30 | 755,287 | 2,421 | S/L | 39.0000 | 19,366 | |||
| 4TH ADDITION | 2020-02-20 | 17,485 | S/L | 39.0000 | 392 | ||||
| PRAYER TRAIL | 2020-08-18 | 271,671 | 150DB | 15.0000 | 271,671 | ||||
| OUR LADY OF GUADALUPE | 2020-10-15 | 249,654 | 150DB | 15.0000 | 249,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BUSINESS SERVICES ACCT | 1,326,836 | 1,442,482 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS, & EQUIPMENT | 13,112,611 | 7,080,827 | 6,031,784 | 6,031,784 |
| LAND | 5,144,530 | 5,144,530 | 5,144,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VISITOR'S CENTER STORE | ||||
| UTILITIES | 19,151 | 19,151 | ||
| PAYROLL TAXES | 29,462 | 29,462 | ||
| BANK CHARGES | 24,003 | 24,003 | ||
| OFFICE EXPENSE | 16,828 | 16,828 | ||
| DUES AND SUBSCRIPTIONS | 1,406 | 1,406 | ||
| INSURANCE | 26,931 | 26,931 | ||
| TELEPHONE | 4,002 | 4,002 | ||
| SUPPLIES | 9,533 | 9,533 | ||
| ADVERTISING | 61,888 | 61,888 | ||
| EXPENSES | ||||
| INSURANCE | 26,931 | 26,931 | ||
| REPAIRS AND MAINTENANCE | 24,424 | 24,424 | ||
| UTILITIES | 28,726 | 28,726 | ||
| ADVERTISING | 61,889 | 61,889 | ||
| OFFICE EXPENSES | 1,135 | 1,135 | ||
| CONTRIBUTION EXPENSES | 707 | 707 | ||
| TELEPHONE | 1,001 | 1,001 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCIDENTAL EXCAVATING INCOME | 72,595 | 72,595 | |
| PRAYER TRAIL CART RENTAL | 2,255 | 2,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TERM LOAN | 140,068 | 107,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES -CONSULTATION | 44,517 | 44,517 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| VISITOR'S CENTER STORE | 1,174,590 | 576,759 | 597,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 468 |